MUSCAT GROUP Inc.
Stock Price Chart
2026/09/18 UpdatedPrice Trend
2026/09/18 UpdatedPrice & Trading Details
2026/09/18 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/09/01Financial Performance
2026/09/20 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥1,834M | ¥2,375M | ¥2,987M | ¥4,130M |
| Gross Profit | ¥1,012M | ¥1,286M | ¥1,622M | ¥2,213M |
| Operating Income | -¥167M | ¥88M | ¥88M | -¥399M |
| Pretax Income | -¥167M | ¥94M | ¥137M | -¥31M |
| Net Income | -¥122M | ¥110M | ¥113M | -¥369M |
| EPS | -¥41.07 | ¥40.15 | ¥38.68 | -¥121.46 |
| Operating Margin | -9.09% | 3.71% | 2.95% | -9.67% |
| Balance Sheet | ||||
| Total Assets | ¥1,255M | ¥1,795M | ¥5,649M | ¥3,554M |
| Total Equity | ¥642M | ¥752M | ¥1,087M | ¥1,165M |
| Total Liabilities | ¥614M | ¥1,043M | ¥4,562M | ¥2,390M |
| Cash | ¥196M | ¥638M | ¥690M | ¥544M |
| Interest-bearing Debt | ¥333M | ¥686M | ¥3,542M | ¥1,987M |
| Equity Ratio | 51.13% | 41.89% | 19.24% | 32.77% |
| D/E Ratio | 0.52 | 0.91 | 3.26 | 1.71 |
| Cash Flow | ||||
| Operating CF | -¥154M | ¥92M | -¥408M | -¥676M |
| Investing CF | -¥307M | -¥28M | -¥966M | -¥484M |
| Financing CF | ¥314M | ¥353M | ¥1,305M | ¥1,306M |
| Free CF | -¥181M | ¥63M | -¥475M | -¥780M |
| Efficiency | ||||
| ROE | -19.00% | 14.63% | 10.39% | -31.65% |
| ROA | -9.71% | 6.13% | 2.00% | -10.37% |
Latest IR Information
-
No IR information found for this company.
Searched stock code: 195A
Latest News (5 items)
Company Information
About
MUSCAT GROUP Inc. provides marketing support services using SNS data analysis tools in Japan. The company develops and operates community data management tool CCXcloud, a platform for managing and analysis of community data from market research. The company also provides marketing solutions using community data; oral beauty products under the MiiS brand, adult cosmetics under the Fujiko, b idol, and GALLZ brands, electric assist bicycle under the MOVE.eBike brands, hair care products under the bialne brand; and school bags under the Loconale brand. In addition, it is involved in the manufactures, sale, and wholesale of original planned products, such as wallets, pouches, and bags. The company was formerly known as Ricecurry Inc. and changed its name to MUSCAT GROUP Inc. in July 2025. MUSCAT GROUP Inc. was incorporated in 2016 and is headquartered in Shibuya, Japan.
