TSUKURUBA Inc.
Stock Price Chart
2026/10/09 19:27 UpdatedPrice Trend
2026/10/09 19:27 UpdatedPrice & Trading Details
2026/10/09 19:27 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/10/01Financial Performance
2026/10/04 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥2,766M | ¥4,153M | ¥5,483M | ¥8,099M |
| Gross Profit | ¥1,844M | ¥2,522M | ¥2,824M | ¥3,543M |
| Operating Income | -¥774M | -¥132M | ¥155M | ¥275M |
| Pretax Income | -¥810M | -¥149M | ¥222M | ¥210M |
| Net Income | -¥822M | -¥166M | ¥216M | ¥107M |
| EPS | -¥74.37 | -¥14.83 | ¥18.26 | ¥9.33 |
| Operating Margin | -27.98% | -3.19% | 2.83% | 3.39% |
| Balance Sheet | ||||
| Total Assets | ¥2,879M | ¥3,064M | ¥4,222M | ¥6,141M |
| Total Equity | ¥910M | ¥1,513M | ¥1,800M | ¥1,932M |
| Total Liabilities | ¥1,969M | ¥1,552M | ¥2,421M | ¥4,210M |
| Cash | ¥1,654M | ¥1,772M | ¥1,918M | ¥1,868M |
| Interest-bearing Debt | ¥1,643M | ¥1,188M | ¥2,122M | ¥3,656M |
| Equity Ratio | 31.60% | 49.36% | 42.64% | 31.45% |
| D/E Ratio | 1.81 | 0.79 | 1.18 | 1.89 |
| Cash Flow | ||||
| Operating CF | -¥1,025M | -¥85M | -¥901M | -¥1,478M |
| Investing CF | -¥109M | -¥59M | ¥81M | -¥76M |
| Financing CF | ¥544M | ¥263M | ¥954M | ¥1,504M |
| Free CF | -¥1,111M | -¥94M | -¥939M | -¥1,500M |
| Efficiency | ||||
| ROE | -90.41% | -10.94% | 11.98% | 5.52% |
| ROA | -28.57% | -5.40% | 5.11% | 1.74% |
Latest IR Information
-
Financial Summary
For the fiscal year ending July 2026, net sales were 11,310 million yen, operating income 720 million yen, and net income attributable to owners of the parent 127 million yen. Net sales increased 39.7% YoY, operating income rose 11.4% YoY,...
Read more -
Notice Regarding the Difference Between Consolidated Financial Forecasts and Actual Results
It was announced that the consolidated earnings forecast for the fiscal year ending July 2026 differed from actual results. Revenue trailed the plan due to delays in in-house branded product sales, but operating income and ordinary income exceeded expectations due...
Read more -
Notice of Reduction of Capital and Capital Reserve Amount
Reduce the amounts of capital and capital reserve by 83,864,897 yen each and transfer to other capital surplus. Total is planned to decrease to capital 10,000,000 yen and capital reserve 10,000,000 yen. Implementation starting from December 1, 2026, with condition...
Read more -
Financial Summary for the Fiscal Year Ending July 2026 (Japan GAAP) (Consolidated)
Revenue was 11,310 million yen (up 39.7% YoY), operating profit was 169 million yen, down from the same period last year. Ordinary income declined to 38 million yen. Net income attributable to owners of the parent was 127 million yen....
Read more -
Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending July 2026 (Japanese GAAP)
Read more
Latest News (5 items)
Company Information
About
TSUKURUBA Inc. operates a real estate brokerage platform in Japan. The Cowcamo Business segment plans, develops, and runs cowcamo, a real estate brokerage platform for used residential properties and renovation, as well residential design planning, media management, and agent services. The company was founded in 2011 and is headquartered in Tokyo, Japan.