Members Co., Ltd.
Stock Price Chart
2026/10/09 19:27 UpdatedPrice Trend
2026/10/09 19:27 UpdatedPrice & Trading Details
2026/10/09 19:27 UpdatedPRICE
TRADING
Analyst Recommendations
Updated 2026/10/01Shareholder Composition
Updated 2026/10/01Dividend History 4Years Growth
Updated 2026/10/04| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥33 | +3.1% |
| 2025 | ¥32 | +3.2% |
| 2024 | ¥31 | +3.3% |
| 2023 | ¥30 | +20.0% |
| 2022 | ¥25 | - |
Financial Performance
2026/10/04 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥17,662M | ¥20,467M | ¥22,330M | ¥24,425M |
| Gross Profit | ¥5,201M | ¥4,292M | ¥4,672M | ¥6,452M |
| Operating Income | ¥1,442M | ¥42M | ¥493M | ¥1,601M |
| Pretax Income | ¥1,442M | ¥151M | ¥511M | ¥1,655M |
| Net Income | ¥1,009M | ¥127M | ¥350M | ¥1,214M |
| EPS | ¥75.79 | ¥9.71 | ¥27.38 | ¥94.64 |
| Operating Margin | 8.16% | 0.20% | 2.21% | 6.55% |
| Balance Sheet | ||||
| Total Assets | ¥11,306M | ¥11,527M | ¥11,778M | ¥12,772M |
| Total Equity | ¥6,366M | ¥5,935M | ¥5,808M | ¥6,640M |
| Total Liabilities | ¥4,940M | ¥5,592M | ¥5,970M | ¥6,131M |
| Cash | ¥4,480M | ¥3,777M | ¥4,015M | ¥4,435M |
| Interest-bearing Debt | ¥663M | ¥716M | ¥940M | ¥742M |
| Equity Ratio | 56.31% | 51.48% | 49.31% | 51.99% |
| D/E Ratio | 0.10 | 0.12 | 0.16 | 0.11 |
| Cash Flow | ||||
| Operating CF | ¥1,399M | ¥585M | ¥1,211M | ¥1,578M |
| Investing CF | -¥1,165M | -¥100M | -¥50M | -¥181M |
| Financing CF | -¥980M | -¥1,188M | -¥924M | -¥977M |
| Free CF | ¥1,259M | ¥561M | ¥1,141M | ¥1,546M |
| Efficiency | ||||
| ROE | 15.85% | 2.13% | 6.02% | 18.27% |
| ROA | 8.92% | 1.10% | 2.97% | 9.50% |
Latest IR Information
-
Q&A and Message from the Representative Director Regarding Revisions to the Interim and Full-Year Earnings Guidance for the Fiscal Year Ending March 2027
The revised plan lowers operating income to 200 million yen. Assumes recovery in utilization rate and sales unit price, and advancement of AX commercialization. Year-end dividend remains at 35 yen, but consideration will be given to shifting to growth-linked returns...
Read more -
Notice of Revision to Earnings Guidance
First-half revenue and value-added revenue growth is slowing and is expected to fall short of prior guidance. The company will accelerate its shift to the AX domain aiming for recovery in the second half. From Q2, AX service development is...
Read more -
Q1 FY2027 Financial Results Presentation Materials
Members' Q1 FY2027 financial results show sales of ¥5,750 million (up 5.2% YoY), operating loss of ¥395 million (a 0.6-point decrease YoY), and a net loss of ¥252 million. While sales remain steady, losses have widened.
Read more -
[Members] Q1 FY2027 Financial Results | Sales of 575 million yen (+5.2% YoY)
Members Co., Ltd. achieved sales of 575 million yen (up 5.2% YoY) in the first quarter of FY2027, recording an operating loss of 395 million yen. The company is focusing on AI, DX, and GX, and is advancing its business...
Read more -
Partial Revision of Corporate Governance Basic Policy | July 2026
The Company resolved to partially revise the Basic Policy on Corporate Governance at the Board of Directors meeting held on July 24, 2026, incorporating the establishment of non-executive directors and strengthening the composition of the Nomination & Compensation Committee, among...
Read more
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥1,500
Rating Score: - (Based on - analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
Members Co., Ltd. engages in the DX support services in Japan. It offers production/UI/UX, marketing DX, digital service development, data utilization support, SaaS utilization, project management, and decarbonization DX and circular economy services. Members Co., Ltd. was incorporated in 1995 and is headquartered in Tokyo, Japan.
