GameWith Inc.
Stock Price Chart
2026/09/18 UpdatedPrice Trend
2026/09/18 UpdatedPrice & Trading Details
2026/09/18 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/09/01Financial Performance
2026/09/20 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥3,512M | ¥3,498M | ¥3,452M | ¥4,047M |
| Gross Profit | ¥1,662M | ¥1,456M | ¥1,227M | ¥1,556M |
| Operating Income | ¥337M | ¥67M | -¥197M | ¥102M |
| Pretax Income | ¥325M | -¥249M | -¥214M | ¥101M |
| Net Income | ¥179M | -¥348M | -¥236M | ¥25M |
| EPS | ¥9.95 | -¥19.57 | -¥13.50 | - |
| Operating Margin | 9.61% | 1.92% | -5.70% | 2.51% |
| Balance Sheet | ||||
| Total Assets | ¥4,581M | ¥3,884M | ¥3,347M | ¥3,565M |
| Total Equity | ¥3,359M | ¥2,921M | ¥2,675M | ¥2,711M |
| Total Liabilities | ¥1,222M | ¥963M | ¥672M | ¥855M |
| Cash | ¥3,192M | ¥2,829M | ¥2,143M | ¥2,321M |
| Interest-bearing Debt | ¥598M | ¥303M | ¥45M | - |
| Equity Ratio | 73.32% | 75.20% | 79.93% | 76.03% |
| D/E Ratio | 0.18 | 0.10 | 0.02 | 0.00 |
| Cash Flow | ||||
| Operating CF | ¥189M | ¥141M | -¥269M | ¥303M |
| Investing CF | -¥133M | -¥113M | -¥155M | -¥81M |
| Financing CF | -¥424M | -¥395M | -¥258M | -¥45M |
| Free CF | ¥183M | ¥132M | -¥329M | ¥187M |
| Efficiency | ||||
| ROE | 5.33% | -11.91% | -8.81% | 0.93% |
| ROA | 3.91% | -8.96% | -7.05% | 0.70% |
Latest IR Information
-
GAMEWith “ Matters Concerning Controlling Shareholders, etc. ”
Altaria Networks is an equity-method affiliate of our company, owning 21.16% of our shares. The two parties jointly promoted the ISP business for gamer-focused optical internet and the operation of esports streaming studios. Disclosure regarding matters concerning controlling shareholders, etc.
Read more -
Notice of Appointment of Director Candidates | July 2026
Gamerz Inc. plans to appoint director candidates at the shareholders' meeting in August 2026, and has announced the reappointment of multiple officers including the President and Representative Director.
Read more -
【GameWith】2026 Earnings Results | Revenue of 5.5 billion yen (Year-over-Year +X%)
The parent company's Arteria Networks' fiscal year ending March 2026 reported revenue of 5.5 billion yen, operating profit of 442 million yen, and net income of 447 million yen. Total assets amounted to 99,742 million yen, with a parent company...
Read more -
Financial Results Summary for the Fiscal Year Ending May 2026 [Japanese GAAP] (Consolidated)
Read more
Latest News (5 items)
Company Information
About
GameWith Inc. engages in media and esports and entertainment businesses in Japan. The company operates GameWith, which provides information on strategies in the game, articles introducing new games, and other contents. It also manages creators, such as game play video streamers, as well as e-sports teams. In addition, the company provides support and services, including video production and editing support, acquiring corporate tie-up projects, planning collaborative events, and reaching users. Further, it is involved in NFT business and fiber optic line businesses. GameWith Inc. was incorporated in 2013 and is based in Minato, Japan.
