AI inside Inc.
Stock Price Chart
2026/10/09 19:27 UpdatedPrice Trend
2026/10/09 19:27 UpdatedPrice & Trading Details
2026/10/09 19:27 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/10/01Financial Performance
2026/10/04 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥3,803M | ¥4,191M | ¥4,400M | ¥4,748M |
| Gross Profit | ¥2,965M | ¥3,328M | ¥3,577M | ¥3,898M |
| Operating Income | ¥284M | ¥449M | ¥385M | ¥311M |
| Pretax Income | -¥396M | ¥533M | -¥276M | ¥492M |
| Net Income | -¥519M | ¥536M | -¥497M | ¥351M |
| EPS | -¥132.49 | ¥136.04 | -¥125.84 | ¥88.94 |
| Operating Margin | 7.46% | 10.71% | 8.75% | 6.55% |
| Balance Sheet | ||||
| Total Assets | ¥6,675M | ¥7,207M | ¥6,943M | ¥6,808M |
| Total Equity | ¥4,354M | ¥4,958M | ¥4,523M | ¥4,943M |
| Total Liabilities | ¥2,321M | ¥2,249M | ¥2,420M | ¥1,865M |
| Cash | ¥3,235M | ¥4,570M | ¥5,094M | ¥4,766M |
| Interest-bearing Debt | ¥1,615M | ¥1,614M | ¥1,600M | ¥1,000M |
| Equity Ratio | 65.23% | 68.79% | 65.15% | 72.61% |
| D/E Ratio | 0.37 | 0.33 | 0.35 | 0.20 |
| Cash Flow | ||||
| Operating CF | ¥794M | ¥738M | ¥778M | ¥818M |
| Investing CF | -¥2,069M | ¥598M | -¥201M | -¥1,747M |
| Financing CF | -¥22M | -¥0M | -¥54M | -¥599M |
| Free CF | ¥365M | ¥723M | ¥684M | ¥242M |
| Efficiency | ||||
| ROE | -11.91% | 10.81% | -10.99% | 7.11% |
| ROA | -7.77% | 7.43% | -7.16% | 5.16% |
Latest IR Information
-
Notice Regarding Acquisition of Shares of Wanderlust Inc. (Subsidiarization)
AI inside Inc. will acquire the shares of target company Wanderlust and make it a subsidiary. The acquisition ratio is 70.0%, acquisition price is approx. 700 million yen, advisory fees approx. 50 million yen, total approx. 750 million yen. The...
Read more -
[AI inside] Financial Summary (Sample)
Overview of AI inside's business and vision, focusing on the three-product pillars (DX Suite / Leapnet / AI Inside Cube) and the data usage platform and AI solution delivery framework. Current financial figures are unknown.
Read more -
AI inside Co., Ltd. Q1 FY2027 Financial Summary (Japanese GAAP) (Consolidated) for the Year Ending March 2027 Q1
Q1 cumulative revenue was 1,190,921 thousand yen (YoY +5.1%), operating profit 183,409 thousand yen (YoY +183.7%), ordinary profit 180,969 thousand yen, and quarterly net income 120,015 thousand yen. Full-year guidance: revenue 5,230 million yen, operating profit 523 million yen, net...
Read more -
【AI inside】Share Buyback and Shareholder Incentives｜July 2026
AI inside plans to sell 13,200 common shares at 2,073 yen each on August 14, 2026, as part of a share buyback aimed at strengthening incentives for employees and directors. The total amount involved is 27,363,600 yen.
Read more -
Notice Regarding the Acquisition and Cancellation of Own Shares Free of Charge Due to the Termination of the Employee Share Grant Trust
Read more
Latest News (5 items)
Company Information
About
AI inside Inc. develops and provides artificial intelligence and related information services in Japan. It offers DX suite, an AI agent that digitizes all documents and automates data entry work; AI inside Cube, an edge computing hardware; AnyData, a multi-modal AI integration platform; Leapnet, which supports building and operating AI agents using business data and natural language instructions, as well as API integration for system connectivity; and Heylix, an AI agent that provides general-purpose support for various businesses. It serves system development, banking, securities, insurance, retail, energy, logistics, pharmaceuticals, real estate, manufacturing, and printing industries. The company was incorporated in 2015 and is headquartered in Minato, Japan.
