Kasumigaseki Capital Co.,Ltd.
Stock Price Chart
2026/10/09 12:26 UpdatedPrice Trend
2026/10/09 12:26 UpdatedPrice & Trading Details
2026/10/09 12:26 UpdatedPRICE
TRADING
Analyst Recommendations 3 analysts
Updated 2026/10/01Earnings Calendar
Updated 2026/10/01Shareholder Composition
Updated 2026/10/01Dividend History 4Years Growth
Updated 2026/10/04| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥165 | +37.5% |
| 2025 | ¥120 | +41.2% |
| 2024 | ¥85 | +183.3% |
| 2023 | ¥30 | +100.0% |
| 2022 | ¥15 | - |
Financial Performance
2026/10/04 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥14,296M | ¥20,781M | ¥37,283M | ¥65,686M |
| Gross Profit | ¥4,411M | ¥6,179M | ¥10,099M | ¥18,560M |
| Operating Income | ¥1,329M | ¥2,142M | ¥4,443M | ¥8,537M |
| Pretax Income | ¥1,211M | ¥1,884M | ¥4,344M | ¥8,714M |
| Net Income | ¥794M | ¥1,018M | ¥2,051M | ¥5,020M |
| EPS | ¥58.20 | ¥64.68 | ¥124.90 | ¥265.98 |
| Operating Margin | 9.29% | 10.31% | 11.92% | 13.00% |
| Balance Sheet | ||||
| Total Assets | ¥15,040M | ¥30,437M | ¥43,780M | ¥77,549M |
| Total Equity | ¥4,878M | ¥9,278M | ¥11,184M | ¥27,031M |
| Total Liabilities | ¥10,162M | ¥21,160M | ¥32,596M | ¥50,518M |
| Cash | ¥3,607M | ¥5,394M | ¥5,898M | ¥11,064M |
| Interest-bearing Debt | ¥7,505M | ¥18,406M | ¥28,284M | ¥41,888M |
| Equity Ratio | 32.43% | 30.48% | 25.55% | 34.86% |
| D/E Ratio | 1.54 | 1.98 | 2.53 | 1.55 |
| Cash Flow | ||||
| Operating CF | ¥972M | -¥11,689M | -¥7,734M | -¥8,447M |
| Investing CF | -¥1,641M | -¥437M | -¥1,153M | -¥4,809M |
| Financing CF | ¥2,196M | ¥13,901M | ¥9,311M | ¥18,414M |
| Free CF | -¥700M | -¥11,897M | -¥8,214M | -¥10,595M |
| Efficiency | ||||
| ROE | 16.27% | 10.98% | 18.34% | 18.57% |
| ROA | 5.28% | 3.35% | 4.68% | 6.47% |
Latest IR Information
-
Kasumigaseki Capital Co.,Ltd. Fiscal Year Ended August 2026 Financial Presentation
Net income attributable to owners of the parent for the fiscal year ended August 2026 was 16,692 million yen, with a forecast of 24,000 million yen for the year ending August 2027. Dividend is 165 yen for FY2026 and expected...
Read more -
Kasumigaseki Capital Co.,Ltd. Financial Summary for the Fiscal Year Ended August 2026 [Japan GAAP] (Consolidated)
For the fiscal year ended August 2026 (consolidated), revenue was 163,756 million yen (YoY +69.7%), operating income was 27,866 million yen (YoY +47.2%), ordinary income was 25,896 million yen (YoY +51.1%), and net income attributable to owners of parent was...
Read more -
Notice on Upward Revision of Consolidated Financial Forecast for the FY2026 August Period
Consolidated earnings forecast for the FY ending August 2026 revised upward. Revenue increased from the previous forecast of 150,000 hundred million yen to 163,700 hundred million yen; operating income from 26,500 hundred million yen to 27,600 hundred million yen; ordinary...
Read more -
Notice Regarding the Sale of Real Estate for Sale (First U.S. Project: Miami Development Land) - Disclosure of Progress and Related Matters
Read more -
Notice regarding the change of name of a consolidated subsidiary
Consolidated subsidiary fav hospitality group Co., Ltd. changes to a new trade name FHG hotels Co., Ltd. The change aims to strengthen external recognition and clarify the position as a management platform for multiple brands. The new trade name will...
Read more
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥12,133
Rating Score: 1.00 (Based on 3 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
Kasumigaseki Capital Co.,Ltd. engages in real estate consulting businesses in Japan. The company develops and operates solar power generation business, as well as offers logistics and warehousing facilities, such as cold storage, automated, and dry warehouses. It also develops and operates apartment hotels under fav, FAV LUX, and seven x seven brand name. In addition, the company engages in the provision of healthcare facilities, as well as overseas business. Kasumigaseki Capital Co.,Ltd. was incorporated in 2011 and is based in Tokyo, Japan.