Kyoritsu Maintenance Co., Ltd.

(株)共立メンテナンス

9616.T

Lodging

2026/01/16 Updated

Market Cap: $1.6B (¥257.8B)

Stock Price: $18.82 (¥2,982)

Exchange Rate: 1 USD = ¥158.48

Stock Price Chart

2026/01/16 Updated

17.42

PER (Price Earnings Ratio)

vs Industry Avg: +7.9

2.04

PBR (Price to Book Ratio)

vs Industry Avg: +0.8

1.54%

Dividend Yield

vs Industry Avg: -1.41%

Price Trend

2026/01/16 Updated

Short-term

5-Day MA

+0.03%

Near-term

25-Day MA

+3.81%

Mid-term

75-Day MA

+0.97%

Long-term

200-Day MA

-6.66%

Price & Trading Details

2026/01/16 Updated

PRICE

Previous Close ¥2,989

Open ¥2,997

High ¥3,008

Low ¥2,973

Close ¥2,982

TRADING

Volume 542,000

Average Volume 832,128

Turnover ¥16億

Min. Purchase ¥298,200

Analyst Recommendations 7 analysts

Updated 2026/01/11

Strong Buy

Buy

Hold

Sell

Strong Sell

Target Price (Mean)

¥4,176

None

¥5,200

High

¥4,050

Median

¥3,750

Low

+47% vs Current Price

This information is based on market data from third-party data providers and is for reference only. Investment decisions are your own responsibility.

Shareholder Composition

Updated 2026/01/11

17.9%

Insider Holdings

38.8%

Institutional

43.2%

Public Float

105

Institutional Holders

Insider Holdings 17.9%

Institutional 38.8%

Public Float 43.2%

Dividend History 3Years Growth

Updated 2026/01/11

Dividend Yield

¥45

Annual Dividend

+38.5%

YoY Growth

28.1%

Payout Ratio

Year	Dividend	Change
2025	¥45	+38.5%
2024	¥33	+132.1%
2023	¥14	+40.0%
2022	¥10	0.0%
2021	¥10	-

Financial Performance

2026/01/11 Updated

Revenue & Profit

Margins

Cash Flow

Financial Health

	2022	2023	2024	2025
Income Statement
Revenue	¥173,701M	¥175,630M	¥204,126M	¥228,933M
Gross Profit	¥22,042M	¥32,758M	¥48,993M	¥55,917M
Operating Income	¥1,436M	¥7,333M	¥16,712M	¥20,497M
Pretax Income	¥2,002M	¥6,992M	¥17,741M	¥21,540M
Net Income	¥539M	¥4,241M	¥12,414M	¥14,562M
EPS	¥6.92	¥46.52	¥136.57	¥160.15
Operating Margin	0.83%	4.18%	8.19%	8.95%
Balance Sheet
Total Assets	¥241,723M	¥272,308M	¥270,921M	¥301,470M
Total Equity	¥70,586M	¥74,578M	¥86,602M	¥99,359M
Total Liabilities	¥171,137M	¥197,730M	¥184,319M	¥202,111M
Cash	¥37,942M	¥56,027M	¥31,807M	¥25,675M
Interest-bearing Debt	¥135,433M	¥153,232M	¥137,945M	¥148,624M
Equity Ratio	29.20%	27.39%	31.97%	32.96%
D/E Ratio	1.92	2.05	1.59	1.50
Cash Flow
Operating CF	¥25,721M	¥7,753M	¥24,083M	¥29,449M
Investing CF	-¥16,731M	-¥6,651M	-¥31,533M	-¥43,682M
Financing CF	¥4,130M	¥16,982M	-¥16,792M	¥8,195M
Free CF	¥14,775M	¥2,728M	¥539M	-¥13,627M
Efficiency
ROE	0.76%	5.69%	14.33%	14.66%
ROA	0.22%	1.56%	4.58%	4.83%