W TOKYO Inc.
Stock Price Chart
2026/09/18 UpdatedPrice Trend
2026/09/18 UpdatedPrice & Trading Details
2026/09/18 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/09/01Financial Performance
2026/09/13 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥2,065M | ¥3,616M | ¥3,958M | ¥3,926M |
| Gross Profit | ¥912M | ¥1,588M | ¥1,517M | ¥1,380M |
| Operating Income | ¥94M | ¥645M | ¥508M | ¥352M |
| Pretax Income | ¥91M | ¥628M | ¥505M | ¥318M |
| Net Income | ¥129M | ¥406M | ¥328M | ¥173M |
| EPS | ¥53.54 | ¥146.68 | ¥116.21 | ¥63.63 |
| Operating Margin | 4.55% | 17.85% | 12.84% | 8.96% |
| Balance Sheet | ||||
| Total Assets | ¥2,498M | ¥3,123M | ¥3,098M | ¥2,586M |
| Total Equity | ¥521M | ¥1,271M | ¥1,652M | ¥1,571M |
| Total Liabilities | ¥1,976M | ¥1,852M | ¥1,446M | ¥1,015M |
| Cash | ¥1,004M | ¥1,971M | ¥1,931M | ¥1,844M |
| Interest-bearing Debt | ¥1,427M | ¥1,151M | ¥901M | ¥585M |
| Equity Ratio | 20.87% | 40.69% | 53.32% | 60.76% |
| D/E Ratio | 2.74 | 0.91 | 0.55 | 0.37 |
| Cash Flow | ||||
| Operating CF | ¥282M | ¥865M | ¥187M | ¥569M |
| Investing CF | -¥95M | ¥46M | -¥27M | -¥84M |
| Financing CF | -¥356M | ¥56M | -¥200M | -¥571M |
| Free CF | ¥186M | ¥851M | ¥168M | ¥555M |
| Efficiency | ||||
| ROE | 24.74% | 31.98% | 19.83% | 11.01% |
| ROA | 5.16% | 13.01% | 10.57% | 6.69% |
Latest IR Information
-
Explanatory Material on TOKYO GIRLS COLLECTION’s Business Plan and Growth Potential
Driving mid-term growth through expansion of local revitalization projects and platformization of IP, maximizing the TGC brand value and expanding overseas; considering growth strategy, partnerships, and M&A from 2027 onward, expanding in the BtoC domain, and diversifying royalty income.
Read more -
Notice regarding Company Name Change and Partial Amendment to Articles of Incorporation
Under a new business strategy, the company will change its corporate name from "Kabushiki Kaisha W TOKYO" to "Kabushiki Kaisha TGC IP Group", with the amendment to the articles of incorporation to take effect on January 1, 2027.
Read more
Latest News (5 items)
Company Information
About
W TOKYO Inc. engages in the branding and content production businesses in Japan. The company provides event and promotion services under the Tokyo Girls Collection brand. It also operates digital platforms, such as Affiliate Walker, an affiliate platform; and girlswalker, a TGC official media, as well as provides other digital advertising services. W TOKYO Inc. was incorporated in 2015 and is headquartered in Tokyo, Japan.
