MTG Co., Ltd.
Stock Price Chart
2026/07/10 UpdatedPrice Trend
2026/07/10 UpdatedPrice & Trading Details
2026/07/10 UpdatedPRICE
TRADING
Analyst Recommendations 2 analysts
Updated 2026/07/01Earnings Calendar
Updated 2026/07/01Recent Earnings
| Date | EPS Est. | EPS Actual | Surprise |
|---|---|---|---|
| 2021/11/11 | ¥0.30 | ¥46.80 | +15,500.0% |
| 2021/08/09 | ¥12.60 | ¥19.24 | +52.7% |
| 2021/05/13 | ¥9.60 | ¥42.73 | +345.1% |
Shareholder Composition
Updated 2026/07/01Dividend History 2Years Growth
Updated 2026/07/12| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥25 | +92.3% |
| 2024 | ¥13 | +30.0% |
| 2023 | ¥10 | 0.0% |
| 2022 | ¥10 | 0.0% |
| 2021 | ¥10 | - |
Financial Performance
2026/07/12 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥48,984M | ¥60,154M | ¥71,865M | ¥98,810M |
| Gross Profit | ¥31,431M | ¥36,859M | ¥43,101M | ¥62,004M |
| Operating Income | ¥3,238M | ¥3,598M | ¥3,278M | ¥10,666M |
| Pretax Income | ¥3,935M | ¥3,049M | ¥3,239M | ¥9,425M |
| Net Income | ¥2,685M | ¥1,984M | ¥2,279M | ¥7,934M |
| EPS | ¥68.22 | ¥50.13 | ¥57.41 | - |
| Operating Margin | 6.61% | 5.98% | 4.56% | 10.79% |
| Balance Sheet | ||||
| Total Assets | ¥49,942M | ¥54,449M | ¥58,484M | ¥75,199M |
| Total Equity | ¥40,848M | ¥41,931M | ¥44,458M | ¥50,994M |
| Total Liabilities | ¥9,094M | ¥12,518M | ¥14,026M | ¥24,205M |
| Cash | ¥16,529M | ¥16,137M | ¥12,960M | ¥11,297M |
| Interest-bearing Debt | - | - | ¥153M | ¥3,714M |
| Equity Ratio | 81.79% | 77.01% | 76.02% | 67.81% |
| D/E Ratio | 0.00 | 0.00 | 0.00 | 0.07 |
| Cash Flow | ||||
| Operating CF | ¥1,879M | ¥2,686M | ¥983M | ¥7,833M |
| Investing CF | -¥1,876M | -¥2,788M | -¥4,501M | -¥11,337M |
| Financing CF | ¥1,052M | ¥195M | ¥195M | ¥1,898M |
| Free CF | ¥874M | ¥1,237M | -¥3,226M | -¥2,663M |
| Efficiency | ||||
| ROE | 6.57% | 4.73% | 5.13% | 15.56% |
| ROA | 5.38% | 3.64% | 3.90% | 10.55% |
Latest IR Information
-
Full-Year Earnings Forecast and Dividend Revision Announced｜May 2026
MTG Co., Ltd. revised upward its full-year earnings forecast and dividend outlook for the fiscal year ending September 2026 on May 12, 2026, projecting net sales of ¥135,000 million (previous estimate ¥128,000 million) and net income of ¥10,000 million (previous...
Read more -
Fiscal Year 2026, Full Second Quarter (Interim) Financial Results Summary [Japanese Standards] (Consolidated)
For the second quarter of fiscal year 2026, net sales reached 66,523 million yen (up 42.5% YoY), operating income was 10,022 million yen (up 36.0% YoY), and net income attributable to owners of the parent was 7,825 million yen (up...
Read more -
Financial Summary for the First Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)
For the first quarter of the fiscal year ending September 2026, consolidated net sales were 34,410 million yen (up 45.4% YoY), operating income was 5,662 million yen (up 53.9% YoY), and net income attributable to owners of parent for the...
Read more -
Notice Regarding Revision of Full-Year Earnings Guidance
Revised full-year consolidated earnings guidance for the fiscal year ending September 2026 to net sales of 128.0 billion yen (6.7% increase from the previous forecast), operating income of 14.0 billion yen (7.7% increase), and net income attributable to owners of...
Read more -
Notice Regarding the Dissolution of Consolidated Subsidiary (MTG Shanghai)
MTG Co., Ltd. has resolved to dissolve its consolidated subsidiary Aimiti Commerce Co., Ltd. (MTG Shanghai). Operating losses have continued from 2022 to 2024, and the action aims to optimize management resources.
Read more
Latest News (5 items)
-
Average Analyst Rating: strong_buy
Average Target Price: ¥8,270
Rating Score: 1.00 (Based on 2 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
MTG Co., Ltd. manufactures and sells health, beauty, and wellness products in Japan and internationally. The company offers its products under the ReFa, SIXPAD, NEWPEACE, GOTO no TSUBAKI, MEGLY, ReD, MDNA SKIN, PLOSION, ON&DO, e-3X, Style, PAO, INBEAUTE, CAXAUP, Obleu, and TAIKAN STREAM brands. It markets its products through stores, as well as online. The company was formerly known as MTG BLAZE Corporation and changed its name to MTG Co., Ltd. in August 1999. MTG Co., Ltd. was incorporated in 1996 and is headquartered in Nagoya, Japan.
