MTG Co., Ltd.
Stock Price Chart
2026/01/16 UpdatedPrice Trend
2026/01/16 UpdatedPrice & Trading Details
2026/01/16 UpdatedPRICE
TRADING
Analyst Recommendations 2 analysts
Updated 2026/01/11Shareholder Composition
Updated 2026/01/11Dividend History 2Years Growth
Updated 2026/01/11| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥25 | +92.3% |
| 2024 | ¥13 | +30.0% |
| 2023 | ¥10 | 0.0% |
| 2022 | ¥10 | 0.0% |
| 2021 | ¥10 | - |
Financial Performance
2026/01/11 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥48,984M | ¥60,154M | ¥71,865M | ¥98,810M |
| Gross Profit | ¥31,431M | ¥36,859M | ¥43,101M | ¥62,004M |
| Operating Income | ¥3,238M | ¥3,598M | ¥3,278M | ¥10,666M |
| Pretax Income | ¥3,935M | ¥3,049M | ¥3,239M | ¥9,425M |
| Net Income | ¥2,685M | ¥1,984M | ¥2,279M | ¥7,934M |
| EPS | ¥68.22 | ¥50.13 | ¥57.41 | - |
| Operating Margin | 6.61% | 5.98% | 4.56% | 10.79% |
| Balance Sheet | ||||
| Total Assets | ¥49,942M | ¥54,449M | ¥58,484M | ¥75,199M |
| Total Equity | ¥40,848M | ¥41,931M | ¥44,458M | ¥50,994M |
| Total Liabilities | ¥9,094M | ¥12,518M | ¥14,026M | ¥24,205M |
| Cash | ¥16,529M | ¥16,137M | ¥12,960M | ¥11,297M |
| Interest-bearing Debt | - | - | ¥153M | ¥3,714M |
| Equity Ratio | 81.79% | 77.01% | 76.02% | 67.81% |
| D/E Ratio | 0.00 | 0.00 | 0.00 | 0.07 |
| Cash Flow | ||||
| Operating CF | ¥1,879M | ¥2,686M | ¥983M | ¥7,833M |
| Investing CF | -¥1,876M | -¥2,788M | -¥4,501M | -¥11,337M |
| Financing CF | ¥1,052M | ¥195M | ¥195M | ¥1,898M |
| Free CF | ¥874M | ¥1,237M | -¥3,226M | -¥2,663M |
| Efficiency | ||||
| ROE | 6.57% | 4.73% | 5.13% | 15.56% |
| ROA | 5.38% | 3.64% | 3.90% | 10.55% |
Latest IR Information
-
No IR information found for this company.
Searched stock code: 7806
Latest News (5 items)
-
Average Analyst Rating: strong_buy
Average Target Price: ¥6,400
Rating Score: 1.00 (Based on 2 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
MTG Co., Ltd. manufactures and sells health, beauty, and wellness products in Japan and internationally. The company offers its products under the ReFa, SIXPAD, NEWPEACE, GOTO no TSUBAKI, MEGLY, ReD, MDNA SKIN, PLOSION, ON&DO, e-3X, Style, PAO, INBEAUTE, CAXAUP, Obleu, and TAIKAN STREAM brands. It markets its products through stores, as well as online. The company was formerly known as MTG BLAZE Corporation and changed its name to MTG Co., Ltd. in August 1999. MTG Co., Ltd. was incorporated in 1996 and is headquartered in Nagoya, Japan.