MTG Co., Ltd.
Stock Price Chart
2026/04/03 UpdatedPrice Trend
2026/04/03 UpdatedPrice & Trading Details
2026/04/03 UpdatedPRICE
TRADING
Analyst Recommendations 2 analysts
Updated 2026/04/01Shareholder Composition
Updated 2026/04/01Dividend History 2Years Growth
Updated 2026/03/29| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥25 | +92.3% |
| 2024 | ¥13 | +30.0% |
| 2023 | ¥10 | 0.0% |
| 2022 | ¥10 | 0.0% |
| 2021 | ¥10 | - |
Financial Performance
2026/03/29 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥48,984M | ¥60,154M | ¥71,865M | ¥98,810M |
| Gross Profit | ¥31,431M | ¥36,859M | ¥43,101M | ¥62,004M |
| Operating Income | ¥3,238M | ¥3,598M | ¥3,278M | ¥10,666M |
| Pretax Income | ¥3,935M | ¥3,049M | ¥3,239M | ¥9,425M |
| Net Income | ¥2,685M | ¥1,984M | ¥2,279M | ¥7,934M |
| EPS | ¥68.22 | ¥50.13 | ¥57.41 | - |
| Operating Margin | 6.61% | 5.98% | 4.56% | 10.79% |
| Balance Sheet | ||||
| Total Assets | ¥49,942M | ¥54,449M | ¥58,484M | ¥75,199M |
| Total Equity | ¥40,848M | ¥41,931M | ¥44,458M | ¥50,994M |
| Total Liabilities | ¥9,094M | ¥12,518M | ¥14,026M | ¥24,205M |
| Cash | ¥16,529M | ¥16,137M | ¥12,960M | ¥11,297M |
| Interest-bearing Debt | - | - | ¥153M | ¥3,714M |
| Equity Ratio | 81.79% | 77.01% | 76.02% | 67.81% |
| D/E Ratio | 0.00 | 0.00 | 0.00 | 0.07 |
| Cash Flow | ||||
| Operating CF | ¥1,879M | ¥2,686M | ¥983M | ¥7,833M |
| Investing CF | -¥1,876M | -¥2,788M | -¥4,501M | -¥11,337M |
| Financing CF | ¥1,052M | ¥195M | ¥195M | ¥1,898M |
| Free CF | ¥874M | ¥1,237M | -¥3,226M | -¥2,663M |
| Efficiency | ||||
| ROE | 6.57% | 4.73% | 5.13% | 15.56% |
| ROA | 5.38% | 3.64% | 3.90% | 10.55% |
Latest IR Information
-
Financial Summary for the First Quarter of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)
For the first quarter of the fiscal year ending September 2026, consolidated net sales were 34,410 million yen (up 45.4% YoY), operating income was 5,662 million yen (up 53.9% YoY), and net income attributable to owners of parent for the...
Read more -
Notice Regarding Revision of Full-Year Earnings Guidance
Revised full-year consolidated earnings guidance for the fiscal year ending September 2026 to net sales of 128.0 billion yen (6.7% increase from the previous forecast), operating income of 14.0 billion yen (7.7% increase), and net income attributable to owners of...
Read more -
Notice Regarding the Dissolution of Consolidated Subsidiary (MTG Shanghai)
MTG Co., Ltd. has resolved to dissolve its consolidated subsidiary Aimiti Commerce Co., Ltd. (MTG Shanghai). Operating losses have continued from 2022 to 2024, and the action aims to optimize management resources.
Read more -
Notice of Completion of Payment for Disposal of Treasury Stock as Restricted Stock Compensation
On January 20, 2026, 4,882 shares of treasury stock were disposed of at 4,770 yen per share, totaling 23,287,140 yen, and the payment procedure as restricted stock compensation was completed.
Read more
Latest News (5 items)
-
Average Analyst Rating: strong_buy
Average Target Price: ¥7,075
Rating Score: 1.00 (Based on 2 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
MTG Co., Ltd. manufactures and sells health, beauty, and wellness products in Japan and internationally. The company offers its products under the ReFa, SIXPAD, NEWPEACE, GOTO no TSUBAKI, MEGLY, ReD, MDNA SKIN, PLOSION, ON&DO, e-3X, Style, PAO, INBEAUTE, CAXAUP, Obleu, and TAIKAN STREAM brands. It markets its products through stores, as well as online. The company was formerly known as MTG BLAZE Corporation and changed its name to MTG Co., Ltd. in August 1999. MTG Co., Ltd. was incorporated in 1996 and is headquartered in Nagoya, Japan.
