IMAGE MAGIC Inc.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/08/01Dividend History 1Years Growth
Updated 2026/08/23| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥32 | +6.7% |
| 2024 | ¥30 | - |
Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥4,897M | ¥5,292M | ¥7,767M | ¥9,402M |
| Gross Profit | ¥1,668M | ¥1,694M | ¥2,960M | ¥3,794M |
| Operating Income | ¥305M | ¥69M | ¥440M | ¥556M |
| Pretax Income | ¥330M | ¥79M | ¥384M | ¥438M |
| Net Income | ¥234M | ¥49M | ¥259M | ¥330M |
| EPS | ¥114.73 | ¥19.55 | ¥102.87 | ¥130.36 |
| Operating Margin | 6.23% | 1.31% | 5.66% | 5.91% |
| Balance Sheet | ||||
| Total Assets | ¥2,356M | ¥2,335M | ¥3,023M | ¥3,508M |
| Total Equity | ¥1,263M | ¥1,313M | ¥1,809M | ¥2,056M |
| Total Liabilities | ¥1,092M | ¥1,022M | ¥1,214M | ¥1,452M |
| Cash | ¥956M | ¥680M | ¥941M | ¥1,168M |
| Interest-bearing Debt | ¥473M | ¥305M | ¥284M | ¥162M |
| Equity Ratio | 53.63% | 56.25% | 59.83% | 58.60% |
| D/E Ratio | 0.37 | 0.23 | 0.16 | 0.08 |
| Cash Flow | ||||
| Operating CF | ¥352M | ¥131M | ¥592M | ¥820M |
| Investing CF | -¥142M | -¥240M | -¥404M | -¥389M |
| Financing CF | ¥171M | -¥168M | -¥109M | -¥205M |
| Free CF | ¥233M | -¥125M | ¥209M | ¥430M |
| Efficiency | ||||
| ROE | 18.56% | 3.73% | 14.31% | 16.05% |
| ROA | 9.95% | 2.10% | 8.56% | 9.40% |
Latest IR Information
-
Image & Magic Co., Ltd. 2026 Fiscal Year Interim (Second Quarter) Financial Summary [Japan GAAP] (Consolidated)
Interim period net sales were 5,148,230 thousand yen (YoY +17.6%), operating income 242,370 thousand yen (YoY +16.6%), and interim net income 164,331 thousand yen (YoY +41.4%). Dividend forecast remains unchanged; next full-year forecast unchanged. No treasury stock acquisitions noted.
Read more -
Fiscal Year Ending December 2026 第2 Quarter Financial Summary
Consolidated revenue for the second quarter was 5,148 million yen, up 17.6% YoY; operating income was 242 million yen; ordinary income was 245 million yen; net income attributable to owners of the parent was 164 million yen. Revenue shows an...
Read more -
Notice Regarding the Status of Purchase of Treasury Shares and the Completion of Purchases
Read more -
Notice Regarding Stock Buyback Status
Read more
Latest News (5 items)
Company Information
About
IMAGE MAGIC Inc. provides on-demand printing services for original products in Japan. It offers Direct to Film (DTF) products, such as DTF printers and inks, heat press automation system, and film cutter; garment printers; and material handling equipment, including folding, bagging, folding and compress bagging, and sorter machine. The company is also involved in planning and operation of in-house service sites; web service integration and e-commerce service integration; and app development business. IMAGE MAGIC Inc. was incorporated in 1995 and is headquartered in Tokyo, Japan.
