IMAGE MAGIC Inc.
Stock Price Chart
2026/10/09 19:27 UpdatedPrice Trend
2026/10/09 19:27 UpdatedPrice & Trading Details
2026/10/09 19:27 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/10/01Dividend History 1Years Growth
Updated 2026/10/04| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥32 | +6.7% |
| 2024 | ¥30 | - |
Financial Performance
2026/10/04 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥4,897M | ¥5,292M | ¥7,767M | ¥9,402M |
| Gross Profit | ¥1,668M | ¥1,694M | ¥2,960M | ¥3,794M |
| Operating Income | ¥305M | ¥69M | ¥440M | ¥556M |
| Pretax Income | ¥330M | ¥79M | ¥384M | ¥438M |
| Net Income | ¥234M | ¥49M | ¥259M | ¥330M |
| EPS | ¥114.73 | ¥19.55 | ¥102.87 | ¥130.36 |
| Operating Margin | 6.23% | 1.31% | 5.66% | 5.91% |
| Balance Sheet | ||||
| Total Assets | ¥2,356M | ¥2,335M | ¥3,023M | ¥3,508M |
| Total Equity | ¥1,263M | ¥1,313M | ¥1,809M | ¥2,056M |
| Total Liabilities | ¥1,092M | ¥1,022M | ¥1,214M | ¥1,452M |
| Cash | ¥956M | ¥680M | ¥941M | ¥1,168M |
| Interest-bearing Debt | ¥473M | ¥305M | ¥284M | ¥162M |
| Equity Ratio | 53.63% | 56.25% | 59.83% | 58.60% |
| D/E Ratio | 0.37 | 0.23 | 0.16 | 0.08 |
| Cash Flow | ||||
| Operating CF | ¥352M | ¥131M | ¥592M | ¥820M |
| Investing CF | -¥142M | -¥240M | -¥404M | -¥389M |
| Financing CF | ¥171M | -¥168M | -¥109M | -¥205M |
| Free CF | ¥233M | -¥125M | ¥209M | ¥430M |
| Efficiency | ||||
| ROE | 18.56% | 3.73% | 14.31% | 16.05% |
| ROA | 9.95% | 2.10% | 8.56% | 9.40% |
Latest IR Information
-
Notice Regarding Full Subsidiary Acquisition of Hasegawa Bigei Co., Ltd. through Share Acquisition and Simplified Share Exchange
Image Magic, which operates an on-demand print platform, will wholly acquire clothing print company Hasegawa Bigei through share acquisition and simplified share exchange. The acquired shares amount to 252,000, with consideration issued in shares. Going forward, consolidation accounting will be...
Read more -
2Q Consolidated Financial Results for the Year Ending December 2026
The on-demand print business remained solid. For the second quarter, net sales were 5,148 million yen (YoY +17.6%), operating profit was 242 million yen (YoY +16.6%), and net income attributable to owners of the parent was 164 million yen (YoY...
Read more -
Image & Magic Co., Ltd. 2026 Fiscal Year Interim (Second Quarter) Financial Summary [Japan GAAP] (Consolidated)
Interim period net sales were 5,148,230 thousand yen (YoY +17.6%), operating income 242,370 thousand yen (YoY +16.6%), and interim net income 164,331 thousand yen (YoY +41.4%). Dividend forecast remains unchanged; next full-year forecast unchanged. No treasury stock acquisitions noted.
Read more -
Fiscal Year Ending December 2026 2nd Quarter Financial Summary
Consolidated revenue for the second quarter was 5,148 million yen, up 17.6% YoY; operating income was 242 million yen; ordinary income was 245 million yen; net income attributable to owners of the parent was 164 million yen. Revenue shows an...
Read more -
Notice Regarding the Status of Purchase of Treasury Shares and the Completion of Purchases
Read more
Latest News (5 items)
Company Information
About
IMAGE MAGIC Inc. provides on-demand printing services for original products in Japan. It offers Direct to Film (DTF) products, such as DTF printers and inks, heat press automation system, and film cutter; garment printers; and material handling equipment, including folding, bagging, folding and compress bagging, and sorter machine. The company is also involved in planning and operation of in-house service sites; web service integration and e-commerce service integration; and app development business. IMAGE MAGIC Inc. was incorporated in 1995 and is headquartered in Tokyo, Japan.
