Smile Holdings Inc.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/07/01Dividend History
Updated 2026/08/23| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥48 | -66.7% |
| 2025 | ¥143 | - |
Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥11,861M | ¥12,867M | ¥13,657M | ¥14,517M |
| Gross Profit | ¥1,264M | ¥1,594M | ¥1,934M | ¥2,213M |
| Operating Income | -¥32M | ¥233M | ¥411M | ¥370M |
| Pretax Income | ¥353M | ¥283M | ¥448M | ¥381M |
| Net Income | ¥188M | ¥132M | ¥152M | ¥221M |
| EPS | ¥57.74 | ¥40.63 | ¥46.99 | - |
| Operating Margin | -0.27% | 1.81% | 3.01% | 2.55% |
| Balance Sheet | ||||
| Total Assets | ¥13,845M | ¥14,163M | ¥15,222M | ¥16,702M |
| Total Equity | ¥6,196M | ¥6,322M | ¥6,497M | ¥6,150M |
| Total Liabilities | ¥7,649M | ¥7,842M | ¥8,725M | ¥10,552M |
| Cash | ¥2,771M | ¥3,593M | ¥4,671M | ¥5,719M |
| Interest-bearing Debt | ¥3,924M | ¥4,013M | ¥4,588M | ¥6,593M |
| Equity Ratio | 44.75% | 44.63% | 42.68% | 36.82% |
| D/E Ratio | 0.63 | 0.63 | 0.71 | 1.07 |
| Cash Flow | ||||
| Operating CF | ¥1,178M | ¥976M | ¥929M | ¥577M |
| Investing CF | -¥348M | -¥224M | -¥414M | -¥968M |
| Financing CF | -¥1,213M | ¥70M | ¥562M | ¥1,438M |
| Free CF | ¥885M | ¥769M | ¥491M | -¥451M |
| Efficiency | ||||
| ROE | 3.04% | 2.09% | 2.33% | 3.59% |
| ROA | 1.36% | 0.93% | 1.00% | 1.32% |
Latest IR Information
-
Notice Regarding Compliance with Listing Maintenance Standards
Read more -
Evolution into “Family Wellness Company”: Matters regarding business plan and growth potential
Read more -
Matters Concerning Controlling Shareholders and Related Parties
Read more -
Plan for Compliance with Listing Continuance Criteria
Read more -
Notice of Full-Year Consolidated Earnings Forecasts for the Fiscal Years Ending March 2027 and March 2028 (Growth Outlook Following the Complete Acquisition of WITH Holdings)
Sales are expected to grow to ¥25,500 million in FY2027 and ¥28,500 million in FY2028, with net income of ¥700 million in both FY2027 and FY2028. Based on the contribution from WITH Holdings consolidated and the elimination of one-off costs....
Read more -
Notice Concerning the Announcement of Full-Year Consolidated Earnings Forecasts for Fiscal Years Ending March 2027 and March 2028 (Growth Outlook Following the Complete Acquisition of WITH Holdings)
With the complete subsidiary acquisition of WITH HD Co., Ltd., we revise the dividend forecast for the fiscal year ending March 2027. Interim and year-end dividends increased by 5 yen each, and the annual dividend raised to 105 yen. Pay-out...
Read more
Latest News (5 items)
Company Information
About
Smile Holdings Inc. provides childcare and early childhood education services primarily in Japan. It operates after-school, global school, preschool, swimming school, integrated preschool childcare, and licensed childcare center facilities. The company was formerly known as Kids Smile Holdings Inc. and changed its name to Smile Holdings Inc. in January 2025. The company was founded in 2008 and is headquartered in Tokyo, Japan.
