Marumae Co., Ltd.
Stock Price Chart
2026/10/09 12:26 UpdatedPrice Trend
2026/10/09 12:26 UpdatedPrice & Trading Details
2026/10/09 12:26 UpdatedPRICE
TRADING
Earnings Calendar
Updated 2026/10/01Recent Earnings
| Date | EPS Est. | EPS Actual | Surprise |
|---|---|---|---|
| 2024/12/26 | ¥11.10 | ¥12.18 | +9.7% |
| 2024/06/27 | ¥8.30 | ¥2.01 | -75.8% |
| 2024/03/28 | ¥1.00 | ¥-2.48 | -348.0% |
| 2023/12/28 | ¥-3.50 | ¥-1.55 | +55.7% |
Shareholder Composition
Updated 2026/10/01Dividend History 2Years Growth
Updated 2026/10/04| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥45 | +125.0% |
| 2025 | ¥20 | +33.3% |
| 2024 | ¥15 | -16.7% |
| 2023 | ¥18 | -25.0% |
| 2022 | ¥24 | - |
Financial Performance
2026/10/04 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥8,585M | ¥6,868M | ¥4,749M | ¥11,403M |
| Gross Profit | ¥3,158M | ¥1,583M | ¥832M | ¥3,548M |
| Operating Income | ¥2,362M | ¥859M | ¥157M | ¥2,104M |
| Pretax Income | ¥2,453M | ¥1,021M | ¥66M | ¥2,041M |
| Net Income | ¥1,817M | ¥707M | ¥20M | ¥1,356M |
| EPS | ¥71.29 | ¥27.96 | ¥0.78 | ¥53.55 |
| Operating Margin | 27.51% | 12.51% | 3.30% | 18.45% |
| Balance Sheet | ||||
| Total Assets | ¥12,553M | ¥11,612M | ¥11,464M | ¥25,423M |
| Total Equity | ¥7,299M | ¥7,474M | ¥7,163M | ¥8,152M |
| Total Liabilities | ¥5,254M | ¥4,138M | ¥4,301M | ¥17,272M |
| Cash | ¥3,012M | ¥3,496M | ¥3,028M | ¥4,253M |
| Interest-bearing Debt | ¥3,250M | ¥3,519M | ¥3,478M | ¥13,531M |
| Equity Ratio | 58.15% | 64.36% | 62.48% | 32.06% |
| D/E Ratio | 0.45 | 0.47 | 0.49 | 1.66 |
| Cash Flow | ||||
| Operating CF | ¥2,228M | ¥2,252M | ¥432M | ¥3,059M |
| Investing CF | -¥1,745M | -¥1,490M | -¥504M | -¥9,709M |
| Financing CF | ¥8M | -¥287M | -¥395M | ¥7,876M |
| Free CF | ¥483M | ¥763M | -¥73M | ¥1,538M |
| Efficiency | ||||
| ROE | 24.89% | 9.45% | 0.27% | 16.63% |
| ROA | 14.47% | 6.08% | 0.17% | 5.33% |
Latest IR Information
-
Earnings Supplementary Materials
Published the financial results for the fiscal year ended August 2026. Net sales 20,434 million yen, operating income 4,360 million yen (note: figure in summary differs from detailed figures), net income attributable to owners of the parent 3,464 million yen....
Read more -
Marumae Co., Ltd. Financial Summary for Fiscal Year Ending August 2026 [Japanese GAAP] (Consolidated)
For the fiscal year ending August 2026, consolidated revenue was 20,434 million yen, up 79.2% year-over-year; net income attributable to owners of parent was 3,464 million yen, up 157.6% year-over-year. Growth is expected to continue supported by active investment in...
Read more -
Notice of Revision to Dividend Forecast for Fiscal Year Ending August 2026 (Dividend Increase)
Revised the dividend forecast for the fiscal year ending August 2026, increasing the year-end dividend from 26 yen to 28 yen. The full-year total is 38 yen. Amounts are shown after the share split; without considering the split, the previous...
Read more -
Notice Regarding Business Acquisition
Acquisition of the surface finishing business of Ebizaki Aluminum Techno Co., Ltd. by Marumae. Acquisition revenue is 264 million yen (fiscal year ending June 2026). Assets to be acquired include all surface finishing-related assets; no liabilities. Settlement will be from...
Read more -
Mid-term Business Plan Revision Materials Revenue Target Revisions
Revision of the mid-term business plan “Fusion2028.” New targets: net sales of 32.0 billion yen, operating income of 8.2 billion yen, ROIC of 25%. Expects growth in semiconductor-related markets, increased KMAC demand, and margin improvement through in-house production; dividend policy...
Read more
Latest News (5 items)
Company Information
About
Marumae Co., Ltd. designs, manufactures, processes, and assembles precision machinery. The company's products include vacuum chambers, shower heads, exhaust plates, electrostatic chucks, heaters, upper electrodes, and targets, as well as parts for transfer systems and other vacuum components used in etching, CVD, coater/developers, sputtering, single wafer cleaning, ashing, wafer bonding, ion implantation, and annealing. It also designs, manufactures, and sells precision machine parts; inspects and repairs precision machine parts and machine equipment, as well as is involved in the fitting and sheet-metal activities. In addition, the company designs, manufactures, and sells industrial and medical equipment; and manufactures and sells aluminum ingots, billets, slabs, and alloys. Further, it engages in the development and sale of software; plate working and plumbing; transportation; and real estate leasing businesses. The company was founded in 1965 and is headquartered in Izumi, Japan.
