&Do Holdings Co.,Ltd.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/08/01Dividend History 4Years Growth
Updated 2026/08/16| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥46 | +2.2% |
| 2025 | ¥45 | +4.7% |
| 2024 | ¥43 | +7.5% |
| 2023 | ¥40 | +11.1% |
| 2022 | ¥36 | - |
Financial Performance
2026/08/16 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥41,395M | ¥49,552M | ¥67,579M | ¥64,735M |
| Gross Profit | ¥13,784M | ¥15,331M | ¥16,434M | ¥14,539M |
| Operating Income | ¥2,872M | ¥3,176M | ¥3,587M | ¥2,620M |
| Pretax Income | ¥3,266M | ¥3,813M | ¥4,392M | ¥4,458M |
| Net Income | ¥1,955M | ¥2,195M | ¥2,476M | ¥2,341M |
| EPS | ¥98.79 | ¥110.92 | ¥124.14 | ¥118.51 |
| Operating Margin | 6.94% | 6.41% | 5.31% | 4.05% |
| Balance Sheet | ||||
| Total Assets | ¥65,495M | ¥83,027M | ¥79,568M | ¥71,973M |
| Total Equity | ¥13,850M | ¥15,393M | ¥17,249M | ¥18,453M |
| Total Liabilities | ¥51,645M | ¥67,634M | ¥62,319M | ¥53,520M |
| Cash | ¥14,319M | ¥10,314M | ¥10,092M | ¥8,577M |
| Interest-bearing Debt | ¥44,956M | ¥60,663M | ¥54,923M | ¥47,946M |
| Equity Ratio | 21.15% | 18.54% | 21.68% | 25.64% |
| D/E Ratio | 3.25 | 3.94 | 3.18 | 2.60 |
| Cash Flow | ||||
| Operating CF | ¥11,983M | -¥12,713M | ¥7,440M | ¥7,522M |
| Investing CF | -¥20,879M | -¥6,408M | -¥1,309M | -¥735M |
| Financing CF | ¥6,083M | ¥15,003M | -¥6,366M | -¥8,116M |
| Free CF | -¥8,143M | -¥18,576M | ¥6,589M | ¥6,394M |
| Efficiency | ||||
| ROE | 14.12% | 14.26% | 14.35% | 12.69% |
| ROA | 2.98% | 2.64% | 3.11% | 3.25% |
Latest IR Information
-
Financial Summary for the Fiscal Year Ended June 2026
Sales of 64,735 million yen (YoY -23.4%), operating income 2,620 million yen (▼57.3%), ordinary income 2,943 million yen (▼61.9%), net income attributable to owners of the parent 2,341 million yen (▼38.0%). Growth driver in the real estate trading business underperformed...
Read more -
[And Do Holdings] FY2026 Earnings Forecast Revision | Dividend Forecast Maintained
Revised consolidated earnings forecast for FY2026: net sales lowered to 49,600 million yen (down 9.8% from previous forecast), net income attributable to owners of parent revised downward to 1,551 million yen (down 44.0%). Dividend forecast remains unchanged.
Read more
Latest News (5 items)
Company Information
About
&Do Holdings Co.,Ltd. operates in the real estate industry in Japan. The company engages in real estate management, investment, leasing, selling, brokerage, and renovation activities; commercial real estate consulting business; and franchisee and financial activities. It also plans and manages the house lease, house leaseback, and asset leaseback. The company was formerly known as HOUSE DO Co.,Ltd. and changed its name to &Do Holdings Co.,Ltd. in January 2022. &Do Holdings Co.,Ltd. was founded in 1991 and is headquartered in Tokyo, Japan.
