Link and Motivation Inc.
Stock Price Chart
2026/11/12 13:15 UpdatedPrice Trend
2026/11/12 13:15 UpdatedPrice & Trading Details
2026/11/12 13:15 UpdatedPRICE
TRADING
Analyst Recommendations 1 analysts
Updated 2026/11/01Earnings Calendar
Updated 2026/11/01Recent Earnings
| Date | EPS Est. | EPS Actual | Surprise |
|---|---|---|---|
| 2008/05/13 | ¥1.29 | ¥1.31 | +1.5% |
Shareholder Composition
Updated 2026/11/01Dividend History
Updated 2026/11/08| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥12 | -23.1% |
| 2025 | ¥16 | +31.1% |
| 2024 | ¥12 | +8.0% |
| 2023 | ¥11 | +46.8% |
| 2022 | ¥8 | - |
Financial Performance
2026/11/08 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥32,776M | ¥33,969M | ¥37,458M | ¥41,522M |
| Gross Profit | ¥16,068M | ¥17,704M | ¥19,884M | ¥22,605M |
| Operating Income | ¥3,628M | ¥4,624M | ¥5,485M | ¥4,204M |
| Pretax Income | ¥3,647M | ¥4,639M | ¥5,511M | ¥4,372M |
| Net Income | ¥2,058M | ¥2,842M | ¥3,691M | ¥1,621M |
| EPS | ¥18.43 | ¥25.48 | ¥34.37 | ¥14.94 |
| Operating Margin | 11.07% | 13.61% | 14.64% | 10.12% |
| Balance Sheet | ||||
| Total Assets | ¥28,908M | ¥30,843M | ¥33,178M | ¥40,999M |
| Total Equity | ¥9,057M | ¥10,165M | ¥11,285M | ¥13,590M |
| Total Liabilities | ¥19,851M | ¥20,678M | ¥21,893M | ¥27,409M |
| Cash | ¥6,112M | ¥7,389M | ¥8,607M | ¥11,374M |
| Interest-bearing Debt | ¥11,125M | ¥11,096M | ¥11,629M | ¥15,540M |
| Equity Ratio | 31.33% | 32.96% | 34.01% | 33.15% |
| D/E Ratio | 1.23 | 1.09 | 1.03 | 1.14 |
| Cash Flow | ||||
| Operating CF | ¥3,550M | ¥4,342M | ¥5,638M | ¥5,246M |
| Investing CF | -¥269M | ¥286M | -¥1,938M | -¥5,248M |
| Financing CF | -¥2,085M | -¥3,353M | -¥2,486M | -¥194M |
| Free CF | ¥2,517M | ¥3,686M | ¥4,830M | ¥4,590M |
| Efficiency | ||||
| ROE | 22.72% | 27.96% | 32.71% | 11.93% |
| ROA | 7.12% | 9.21% | 11.12% | 3.95% |
Latest IR Information
-
Fiscal Year Ending December 2026 Q3 Financial Summary [IFRS] (Consolidated)
For the nine months ended September 2026 (FY2026 Q3), consolidated revenue was 33,411 million yen (Year-over-Year 110.7%), operating income was 4,442 million yen (Year-over-Year 99.5%), and quarterly profit attributable to owners of the parent was 2,378 million yen. The Consulting...
Read more -
Fiscal Year Ending December 2026 Q3 Earnings Presentation
Revenue and gross profit increased substantially year-over-year, while operating income was flat. The Q3 dividend is 4.1 yen per share. The company is expanding new services and strengthening existing service hubs to achieve year-end ARR targets. The 2030 plan targets...
Read more -
Notice on Conclusion of Simplified Share Exchange Agreement for Complete Subsidiarization of SELF Co., Ltd.
Today, the Board of Directors resolved to consummate a share exchange agreement under which SELF becomes a wholly-owned subsidiary via share exchange, with consideration paid entirely in our common shares and no treasury stock issued. Effective date is planned for...
Read more -
Notice on the results of share buyback and its termination (Share buyback conducted in accordance with Article 459, Paragraph 1 of the Companies Act and the provisions of the Articles of Incorporation)
Targeted shares: common shares; total number of shares acquired: 4,088,000 shares; total acquisition amount: 2,753,268,496 yen. Acquisition period: August 1, 2026 to August 31, 2026. Acquisition method: market purchases under a discretionary trading agreement. Upper limit at the time of...
Read more -
For the Fiscal Year Ending December 2026, Interim Period Financial Summary (IFRS)
Interim period revenue was JPY 22,269 million, up 11.7% YoY. Operating profit was JPY 3,234 million, interim profit attributable to owners of the parent was JPY 2,181 million. The full-year plan for the fiscal year ending December 2026 envisions revenue...
Read more
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥460
Rating Score: 1.00 (Based on 1 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
Link and Motivation Inc. provides consulting and cloud services in Japan. The company operates through Development Division, Individual Development Division, and Matching Division segments. The company offers human capital management; motivation cloud, an HRTech (Human Resources x Technology) solution that helps resolve issues; and HR transformation services, including diagnostics and solutions covering all areas of recruitment, and training, and organizational. It also provides mid-career employee training, management training, training for young people, human resources recruitment services. In addition, the company offers ALT placement that support for matching individuals from overseas seeking to work in Japan with local governments and openwork, a recruiting platform, as well as IR support services, including support for helping companies improve investor engagement. Further, it operates career school programs to support career advancement by providing courses for obtaining qualifications, as well as courses for elementary, junior high, and high school students; cram school to support for improving the academic skills of elementary, junior high, and high school students; and venture incubation services. Link and Motivation Inc. was incorporated in 2000 and is headquartered in Tokyo, Japan.
