Mirai Works Inc.
Stock Price Chart
2026/11/12 20:08 UpdatedPrice Trend
2026/11/12 20:08 UpdatedPrice & Trading Details
2026/11/12 20:08 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/11/01Financial Performance
2026/11/08 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥6,353M | ¥8,359M | ¥10,608M | ¥11,145M |
| Gross Profit | ¥1,585M | ¥2,170M | ¥2,726M | ¥2,841M |
| Operating Income | ¥113M | ¥291M | ¥573M | ¥284M |
| Pretax Income | ¥113M | ¥298M | ¥243M | ¥284M |
| Net Income | ¥39M | ¥193M | ¥67M | ¥91M |
| EPS | ¥7.47 | ¥36.44 | ¥12.43 | ¥17.07 |
| Operating Margin | 1.77% | 3.49% | 5.41% | 2.55% |
| Balance Sheet | ||||
| Total Assets | ¥2,188M | ¥2,762M | ¥3,320M | ¥3,105M |
| Total Equity | ¥937M | ¥1,215M | ¥1,300M | ¥1,307M |
| Total Liabilities | ¥1,251M | ¥1,547M | ¥2,020M | ¥1,799M |
| Cash | ¥825M | ¥882M | ¥1,572M | ¥1,448M |
| Interest-bearing Debt | - | - | - | - |
| Equity Ratio | 42.83% | 43.99% | 39.16% | 42.08% |
| D/E Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow | ||||
| Operating CF | ¥211M | ¥311M | ¥748M | ¥123M |
| Investing CF | -¥526M | -¥285M | -¥80M | -¥163M |
| Financing CF | -¥76M | ¥36M | ¥19M | -¥85M |
| Free CF | ¥114M | ¥270M | ¥721M | ¥118M |
| Efficiency | ||||
| ROE | 4.19% | 15.86% | 5.11% | 6.98% |
| ROA | 1.79% | 6.98% | 2.00% | 2.94% |
Latest IR Information
-
Mirai Works Inc. Financial Summary for the Fiscal Year Ending September 2026
For the fiscal year ending September 2026, consolidated revenue was 11,630 million yen (Year-over-Year (YoY) +4.4%), operating income was 371 million yen (YoY +30.8%), and net income attributable to owners of parent was 156 million yen (YoY +71.3%). For the...
Read more -
Earnings Presentation Materials, Business Plan and Growth Potential
Full-year growth is expected to continue, with revenue projected to exceed the prior fiscal year. Among the three core businesses, the Professional Talent business is steady, Regional Revitalization is improving, and Solutions remains challenging. The revised FY2026 plan forecasts revenue...
Read more
Latest News (5 items)
Company Information
About
Mirai Works Inc. engages in the human recruitment and procurement support in Japan. The company offers FreeConsultant.jp, a freelance matching service; Skill Shift, a local side job matching service; MOREWORKS, a creator matching service; ConsulNext.jp, a consulting job changes support service; and Glocal Mission Jobs, a local job changes support services. It also provides consulting services for large companies; Re-skilling, a practical reskilling service for corporate human resources; Booster, an open innovation platform for pre-seed and seed startups, local governments, and business companies; regional revitalization project, a support services for local governments; and sustainability management support business for companies and local governments, as well as operating media outlet, such as MWRI, Career Knock, Uragawa, Glocal Mission Times, and Green Note. Mirai Works Inc. was incorporated in 2012 and is headquartered in Tokyo, Japan.
