Heiwa Real Estate REIT, Inc.
Stock Price Chart
2026/07/10 UpdatedPrice Trend
2026/07/10 UpdatedPrice & Trading Details
2026/07/10 UpdatedPRICE
TRADING
Analyst Recommendations 3 analysts
Updated 2026/07/01Earnings Calendar
Updated 2026/07/01Shareholder Composition
Updated 2026/07/01Major Holders
Updated 2026/07/01| Institution | Ownership | Shares | Change |
|---|---|---|---|
|
Vanguard International Stock Index-Total Intl Stock Indx
|
13.4K | +0.80% | |
|
DFA Investment Dimensions-DFA Int'l Real Estate Securities
|
9.9K | -2.96% | |
|
Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
|
8.0K | +4.97% | |
|
iShares Core MSCI EAFE ETF
|
6.3K | 0.00% | |
|
Vanguard Global ex U.S. Real Estate Index Fund
|
4.6K | +0.68% | |
|
iShares MSCI EAFE Small Cap ETF
|
3.5K | -3.69% |
Dividend History
Updated 2026/07/05| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥3,990 | -48.8% |
| 2025 | ¥7,800 | +11.1% |
| 2024 | ¥7,020 | +8.7% |
| 2023 | ¥6,460 | +4.5% |
| 2022 | ¥6,180 | - |
Financial Performance
2026/07/05 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥13,607M | ¥15,159M | ¥16,707M | ¥17,781M |
| Gross Profit | ¥8,292M | ¥9,391M | ¥10,402M | ¥11,148M |
| Operating Income | ¥6,671M | ¥7,628M | ¥8,511M | ¥9,178M |
| Pretax Income | ¥6,566M | ¥7,481M | ¥8,354M | ¥8,994M |
| Net Income | ¥5,888M | ¥6,759M | ¥7,554M | ¥8,037M |
| EPS | ¥5,729.78 | - | ¥6,670.00 | ¥6,855.26 |
| Operating Margin | 49.03% | 50.32% | 50.94% | 51.62% |
| Balance Sheet | ||||
| Total Assets | ¥203,207M | - | ¥240,874M | ¥249,191M |
| Total Equity | ¥104,193M | - | ¥118,532M | ¥124,895M |
| Total Liabilities | ¥99,014M | - | ¥122,342M | ¥124,296M |
| Cash | ¥11,223M | - | ¥12,873M | ¥11,778M |
| Interest-bearing Debt | ¥90,857M | - | ¥112,537M | ¥114,037M |
| Equity Ratio | 51.27% | 0.00% | 49.21% | 50.12% |
| D/E Ratio | 0.87 | 0.00 | 0.95 | 0.91 |
| Cash Flow | ||||
| Operating CF | ¥8,802M | ¥13,287M | ¥11,300M | ¥12,952M |
| Investing CF | -¥17,094M | -¥23,503M | -¥19,189M | -¥13,497M |
| Financing CF | ¥7,856M | ¥10,116M | ¥11,113M | -¥633M |
| Free CF | -¥10,437M | -¥12,106M | -¥7,984M | -¥1,241M |
| Efficiency | ||||
| ROE | 5.65% | 0.00% | 6.37% | 6.44% |
| ROA | 2.90% | 0.00% | 3.14% | 3.23% |
Latest IR Information
-
Heiwa Real Estate REIT Investment Corporation's Third-Party Allotment of Newly Offered Investment Units | June 2026
Heiwa Real Estate REIT Investment Corporation plans to apply for 4,300 new investment units on June 22, 2026, raising approximately 550 million yen. The funds raised are expected to be used for debt repayment and asset acquisitions.
Read more -
Notice of Fund Borrowing Interest Rate Decision|May 2026
Heiwa Real Estate REIT Investment Corporation announced that, regarding its fund borrowings disclosed on May 21, 2026, it executed a fixed-rate loan of 600 million yen from Mitsubishi UFJ Bank on May 29, 2026, with a repayment scheduled for May...
Read more -
【Heiwa Real Estate REIT】 Conclusion of Interest Rate Swap Agreement | May 2026
Heiwa Real Estate REIT Investment Corporation entered into an interest rate swap agreement with Sumitomo Trust Bank from May 29, 2026, to November 28, 2031, to hedge interest rate risk on borrowings.
Read more -
Investment Corporation Bond Registration and Inclusive Resolution|May 2026
Heiwa Real Estate REIT Investment Corporation submitted the registration of the issuance of investment corporation bonds on May 21, 2026, and plans to issue up to 100 billion yen of unsecured domestic investment corporation bonds from May 29, 2026, to...
Read more
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥162,333
Rating Score: 2.67 (Based on 3 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
Heiwa Real Estate REIT, Inc., is an investment corporation. Under the Act on Investment Trusts and Investment Corporations (Act No. 198 of 1951, including subsequent revisions, hereinafter referred to as the Investment Trust Act) by the founder (the former Canal Investment Trust Co., Ltd., now, Heiwa Real Estate REIT Asset Management, Inc., the Asset Management Company). Heiwa Real Estate REIT is an externally managed real estate fund, established as an investment corporation. Heiwa Real Estate REIT Asset Management, Inc., as Heiwa Real Estate REIT's asset management company, is engaged in acquiring, managing, leasing, and renovating office properties, residential properties and commercial properties. HEIWA REAL ESTATE CO., LTD. (Heiwa Real Estate REIT) currently own 100% of Heiwa Real Estate REIT Asset Management, Inc. Investment units in Heiwa Real Estate REIT have been listed on the Real Estate Investment Trust Section (J-REIT Section) of the Tokyo Stock Exchange since March 8, 2005. Subsequently, Heiwa Real Estate REIT issued new investment units through public offerings and third-party allotments on several occasions and executed an investment unit split and investment unit issuance due to a merger with Japan Single-residence REIT Inc. on October 1, 2010. As of May 31, 2025, Heiwa Real Estate REIT has ownership or trust beneficiary interests in 131 properties with approximately 326,131.40 square meters of rentable space and has leased space to 6,167 tenants. The occupancy rate for the properties is approximately 97.1%. Heiwa Real Estate REIT, Inc. was established on January 31, 2002 and incorporated in Japan.