Heiwa Real Estate REIT, Inc.
Stock Price Chart
2026/03/02 UpdatedPrice Trend
2026/03/02 UpdatedPrice & Trading Details
2026/03/02 UpdatedPRICE
TRADING
Analyst Recommendations 3 analysts
Updated 2026/03/01Shareholder Composition
Updated 2026/03/01Major Holders
Updated 2026/03/01| Institution | Ownership | Shares | Change |
|---|---|---|---|
|
Vanguard International Stock Index-Total Intl Stock Indx
|
13.4K | +0.80% | |
|
DFA Investment Dimensions-DFA Int'l Real Estate Securities
|
9.9K | -2.96% | |
|
Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund
|
8.0K | +4.97% | |
|
iShares Core MSCI EAFE ETF
|
6.3K | 0.00% | |
|
Vanguard Global ex U.S. Real Estate Index Fund
|
4.6K | +0.68% | |
|
iShares MSCI EAFE Small Cap ETF
|
3.5K | -3.69% |
Dividend History 4Years Growth
Updated 2026/03/01| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥7,800 | +11.1% |
| 2024 | ¥7,020 | +8.7% |
| 2023 | ¥6,460 | +4.5% |
| 2022 | ¥6,180 | +8.6% |
| 2021 | ¥5,690 | - |
Financial Performance
2026/03/01 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥13,607M | ¥15,159M | ¥16,707M | ¥17,781M |
| Gross Profit | ¥8,292M | ¥9,391M | ¥10,402M | ¥11,148M |
| Operating Income | ¥6,671M | ¥7,628M | ¥8,511M | ¥9,178M |
| Pretax Income | ¥6,566M | ¥7,481M | ¥8,354M | ¥8,994M |
| Net Income | ¥5,888M | ¥6,759M | ¥7,554M | ¥8,037M |
| EPS | ¥5,729.78 | - | ¥6,670.00 | ¥6,855.26 |
| Operating Margin | 49.03% | 50.32% | 50.94% | 51.62% |
| Balance Sheet | ||||
| Total Assets | ¥203,207M | - | ¥240,874M | ¥249,191M |
| Total Equity | ¥104,193M | - | ¥118,532M | ¥124,895M |
| Total Liabilities | ¥99,014M | - | ¥122,342M | ¥124,296M |
| Cash | ¥11,223M | - | ¥12,873M | ¥11,778M |
| Interest-bearing Debt | ¥90,857M | - | ¥112,537M | ¥114,037M |
| Equity Ratio | 51.27% | 0.00% | 49.21% | 50.12% |
| D/E Ratio | 0.87 | 0.00 | 0.95 | 0.91 |
| Cash Flow | ||||
| Operating CF | ¥8,802M | ¥13,287M | ¥11,300M | ¥12,952M |
| Investing CF | -¥17,094M | -¥23,503M | -¥19,189M | -¥13,497M |
| Financing CF | ¥7,856M | ¥10,116M | ¥11,113M | -¥633M |
| Free CF | -¥10,437M | -¥12,106M | -¥7,984M | -¥1,241M |
| Efficiency | ||||
| ROE | 5.65% | 0.00% | 6.37% | 6.44% |
| ROA | 2.90% | 0.00% | 3.14% | 3.23% |
Latest IR Information
-
Notice Regarding Borrowing of Funds
Heiwa Real Estate REIT, Inc. plans to borrow a term loan of 5,140 million yen from Sumitomo Mitsui Banking Corporation on March 2, 2026, to allocate funds for the acquisition of Nagoya Heiwa Building.
Read more -
Supplementary Explanation Material for Timely Disclosure Published Today: Notice Regarding Acquisition of Domestic Asset (Nagoya Heiwa Building)
Scheduled acquisition of Nagoya Heiwa Building (quasi co-ownership interest 70%) in the Sakae area of Nagoya City. Acquisition price is JPY 5,110 million with scheduled acquisition date on 2026-03-02.
Read more -
Notice Regarding Acquisition of Domestic Asset (Nagoya Heiwa Building)
Heiwa Real Estate Investment Corporation plans to acquire the Nagoya Heiwa Building (70% trust beneficiary interest) located in Nagoya City, Aichi Prefecture, for 5,110 million yen. The acquisition date is scheduled for 2026-03-02.
Read more -
November 2025 Financial Summary (REIT)
For the November 2025 period, operating revenue was 107.04 billion yen (5.4% Year-over-Year increase), net income attributable to owners of parent was 5.20651 billion yen (6.7% YoY increase), and the distribution per unit rose to 3,950 yen. Total number of...
Read more
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥162,333
Rating Score: 2.67 (Based on 3 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
Heiwa Real Estate REIT, Inc., is an investment corporation. Under the Act on Investment Trusts and Investment Corporations (Act No. 198 of 1951, including subsequent revisions, hereinafter referred to as the Investment Trust Act) by the founder (the former Canal Investment Trust Co., Ltd., now, Heiwa Real Estate REIT Asset Management, Inc., the Asset Management Company). Heiwa Real Estate REIT is an externally managed real estate fund, established as an investment corporation. Heiwa Real Estate REIT Asset Management, Inc., as Heiwa Real Estate REIT's asset management company, is engaged in acquiring, managing, leasing, and renovating office properties, residential properties and commercial properties. HEIWA REAL ESTATE CO., LTD. (Heiwa Real Estate REIT) currently own 100% of Heiwa Real Estate REIT Asset Management, Inc. Investment units in Heiwa Real Estate REIT have been listed on the Real Estate Investment Trust Section (J-REIT Section) of the Tokyo Stock Exchange since March 8, 2005. Subsequently, Heiwa Real Estate REIT issued new investment units through public offerings and third-party allotments on several occasions and executed an investment unit split and investment unit issuance due to a merger with Japan Single-residence REIT Inc. on October 1, 2010. As of May 31, 2025, Heiwa Real Estate REIT has ownership or trust beneficiary interests in 131 properties with approximately 326,131.40 square meters of rentable space and has leased space to 6,167 tenants. The occupancy rate for the properties is approximately 97.1%. The firm was established on January 31, 2002.