Intimate Merger, Inc.
(株)インティメート・マージャー
2026/09/29 18:54 Updated
Market Cap:
$22.1M (¥3.5B)
Stock Price:
$7.03 (¥1,105)
Exchange Rate: 1 USD = ¥157.23
Stock Price Chart
2026/09/29 18:54 Updated19.99
PER (Price Earnings Ratio)
vs Industry Avg: +10.4
2.02
PBR (Price to Book Ratio)
vs Industry Avg: +0.7
0.00%
Dividend Yield
vs Industry Avg: -2.95%
Price Trend
2026/09/29 18:54 UpdatedShort-term
5-Day MA
+0.53%
Near-term
25-Day MA
-0.99%
Mid-term
75-Day MA
+3.93%
Long-term
200-Day MA
+8.88%
Price & Trading Details
2026/09/29 18:54 UpdatedPRICE
Previous Close
¥1,121
Open
¥1,110
High
¥1,110
Low
¥1,106
Close
¥1,105
TRADING
Volume
1,800
Average Volume
6,048
Turnover
¥1,989,000
Min. Purchase
¥110,500
Shareholder Composition
Updated 2026/09/0157.3%
Insider Holdings
3.6%
Institutional
39.2%
Public Float
2
Institutional Holders
Insider Holdings
57.3%
Institutional
3.6%
Public Float
39.2%
Financial Performance
2026/09/27 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥2,801M | ¥2,982M | ¥2,995M | ¥3,364M |
| Gross Profit | ¥704M | ¥781M | ¥745M | ¥887M |
| Operating Income | ¥94M | ¥139M | ¥86M | ¥228M |
| Pretax Income | ¥94M | ¥139M | ¥88M | ¥231M |
| Net Income | ¥71M | ¥101M | ¥57M | ¥153M |
| EPS | ¥21.04 | ¥29.95 | ¥16.99 | ¥46.75 |
| Operating Margin | 3.37% | 4.66% | 2.88% | 6.77% |
| Balance Sheet | ||||
| Total Assets | ¥1,988M | ¥2,093M | ¥2,122M | ¥2,191M |
| Total Equity | ¥1,399M | ¥1,512M | ¥1,582M | ¥1,531M |
| Total Liabilities | ¥589M | ¥581M | ¥540M | ¥660M |
| Cash | ¥1,460M | ¥1,611M | ¥1,622M | ¥1,626M |
| Interest-bearing Debt | ¥100M | ¥100M | ¥100M | ¥100M |
| Equity Ratio | 70.39% | 72.22% | 74.56% | 69.88% |
| D/E Ratio | 0.07 | 0.07 | 0.06 | 0.07 |
| Cash Flow | ||||
| Operating CF | ¥90M | ¥149M | ¥10M | ¥218M |
| Investing CF | -¥3M | -¥0M | -¥1M | -¥0M |
| Financing CF | ¥22M | ¥3M | ¥2M | -¥214M |
| Free CF | ¥87M | ¥148M | ¥9M | ¥218M |
| Efficiency | ||||
| ROE | 5.05% | 6.67% | 3.62% | 10.02% |
| ROA | 3.55% | 4.82% | 2.70% | 7.00% |
Latest IR Information
-
Q3 Financial Results Q&A for the Fiscal Year Ending September 2026 (August 28, 2026)
Year-to-date through Q3 achieved revenue growth and a substantial rise in profit year over year. The full-year plan expects steady revenue in line with plan and solid progression in profitability. High-margin solutions such as Performance DMP are driving. For Q4,...
Read more -
Notice of Completion of Payment for the Disposal of Treasury Stock as Restricted Stock-Based Compensation
Read more
Latest News (5 items)
Company Information
English Name
Intimate Merger, Inc.
Japanese Name
(株)インティメート・マージャー
Stock Code
7072.T (JPX)
Sector / Industry
Technology / Information Technology Services
Website
https://corp.intimatemerger.com
Employees
57
About
Intimate Merger, Inc. engages in the data management platforms business in Japan. It offers data management and analytics, data utilization advertising distribution, IM post cookie ad network, and display advertising management services. The company was incorporated in 2013 and is headquartered in Tokyo, Japan.
Data provided by Yahoo Finance
