Integral Corporation
Stock Price Chart
2026/04/20 UpdatedPrice Trend
2026/04/20 UpdatedPrice & Trading Details
2026/04/20 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/04/01Major Holders
Updated 2026/04/01| Institution | Ownership | Shares | Change |
|---|---|---|---|
|
Grandeur Peak Global Trust-Grandeur Peak Global Opportunities Fund
|
315.7K | +15.55% | |
|
Grandeur Peak Global TRT-Grandeur Peak Intl Opportunities Fd.
|
280.8K | +8.84% | |
|
INVESTMENT MANAGERS SERIES TRT-WCM Intl Small Cap Growth Fd.
|
205.1K | +1.99% | |
|
JNL Series Trust-JNL Multi-Manager International Small Cap Fund
|
142.0K | -5.27% | |
|
Fidelity Investment Trust-Fidelity Japan Fund
|
110.8K | 0.00% | |
|
Clearwater Investment Trust-CLEARWATER INTERNATIONAL FUND
|
105.3K | -2.59% |
Dividend History 1Years Growth
Updated 2026/04/19| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥37 | +8.8% |
| 2024 | ¥34 | - |
Financial Performance
2026/04/19 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥3,279M | ¥4,036M | ¥8,292M | ¥21,821M |
| Gross Profit | - | - | - | - |
| Operating Income | ¥1,768M | ¥3,000M | ¥10,992M | ¥26,015M |
| Pretax Income | ¥1,769M | ¥3,003M | ¥11,000M | ¥26,242M |
| Net Income | ¥1,173M | ¥2,021M | ¥7,574M | ¥18,106M |
| EPS | ¥37.40 | ¥68.48 | ¥243.93 | ¥510.65 |
| Operating Margin | 53.91% | 74.34% | 132.56% | 119.22% |
| Balance Sheet | ||||
| Total Assets | ¥32,120M | ¥34,919M | ¥56,296M | ¥79,050M |
| Total Equity | ¥17,357M | ¥19,406M | ¥39,864M | ¥57,624M |
| Total Liabilities | ¥14,763M | ¥15,513M | ¥16,432M | ¥21,426M |
| Cash | ¥2,309M | ¥2,310M | ¥18,922M | ¥22,137M |
| Interest-bearing Debt | ¥7,417M | ¥7,008M | ¥5,215M | ¥3,412M |
| Equity Ratio | 54.04% | 55.57% | 70.81% | 72.90% |
| D/E Ratio | 0.43 | 0.36 | 0.13 | 0.06 |
| Cash Flow | ||||
| Operating CF | -¥1,718M | ¥383M | ¥5,626M | ¥5,818M |
| Investing CF | -¥22M | -¥1M | -¥5M | -¥102M |
| Financing CF | ¥1,962M | -¥382M | ¥10,992M | -¥2,501M |
| Free CF | -¥1,739M | ¥382M | ¥5,621M | ¥5,807M |
| Efficiency | ||||
| ROE | 6.76% | 10.42% | 19.00% | 31.42% |
| ROA | 3.65% | 5.79% | 13.45% | 22.90% |
Latest IR Information
-
Notice Regarding Additional Receipt of Carried Interest from Series 3 Fund
Announced additional receipt of carried interest resulting in approximately JPY 6.3 billion revenue increase, about JPY 5.9 billion increase in pre-tax profit, and about JPY 4.1 billion rise in net income attributable to owners of parent for the fiscal year...
Read more -
Regarding the Scope of Consolidation and Accounting Treatment in Our Consolidated Financial Statements
Detailed explanation of Integral Corporation’s definition of the scope of consolidation in consolidated financial statements, methods of fair value measurement, and accounting policies including the classification of investment evaluations.
Read more -
Matters Concerning Business Plan and Growth Potential
In 2025, the Private Equity Fund No. 5 Series will be newly established and launched with approximately 250 billion yen in assets under management. The growth strategy targets a gross MOIC of 3.1x and a gross IRR of 31.5%.
Read more -
Notice Regarding Additional Receipt of Carried Interest from the Series 3 Fund
Integral Corporation expects an approximately 4.7 billion yen increase in revenue from the Series 3 Fund, projecting an approximately 4.4 billion yen increase in pre-tax profit and approximately 3.0 billion yen increase in net income.
Read more -
Announcement on Completion of Share Transfer of M&I Corporation
Integral Corporation and affiliated funds transferred all shares of M&I Corporation held by them to Roodhalsgans 1 Corporation and completed the share transfer on March 17, 2026.
Read more
Latest News (5 items)
Company Information
About
Integral Corporation is a private equity firm which specializes in management buyouts, turnaround, leveraged buyouts, mezzanine, and other minority investments. The firm seeks to invest in both listed and unlisted mid-cap companies based in Japan. It does not have a specific list of industries to which it prefers to invest in. The firm is also into management and financial consulting related to equity investment activities. Integral Corporation was established on September 1, 2007 and is based in Tokyo, Japan.
