Integral Corporation
Stock Price Chart
2026/03/03 UpdatedPrice Trend
2026/03/03 UpdatedPrice & Trading Details
2026/03/03 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/03/01Major Holders
Updated 2026/03/01| Institution | Ownership | Shares | Change |
|---|---|---|---|
|
Grandeur Peak Global Trust-Grandeur Peak Global Opportunities Fund
|
315.7K | +15.55% | |
|
Grandeur Peak Global TRT-Grandeur Peak Intl Opportunities Fd.
|
280.8K | +8.84% | |
|
INVESTMENT MANAGERS SERIES TRT-WCM Intl Small Cap Growth Fd.
|
205.1K | +1.99% | |
|
JNL Series Trust-JNL Multi-Manager International Small Cap Fund
|
142.0K | -5.27% | |
|
Fidelity Investment Trust-Fidelity Japan Fund
|
110.8K | 0.00% | |
|
Clearwater Investment Trust-CLEARWATER INTERNATIONAL FUND
|
105.3K | -2.59% |
Dividend History 1Years Growth
Updated 2026/03/01| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥37 | +8.8% |
| 2024 | ¥34 | - |
Financial Performance
2026/03/01 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥3,279M | ¥4,036M | ¥8,292M | ¥21,821M |
| Gross Profit | - | - | - | - |
| Operating Income | ¥1,768M | ¥3,000M | ¥10,992M | ¥26,015M |
| Pretax Income | ¥1,769M | ¥3,003M | ¥11,000M | ¥26,242M |
| Net Income | ¥1,173M | ¥2,021M | ¥7,574M | ¥18,106M |
| EPS | ¥37.40 | ¥68.48 | ¥243.93 | ¥510.65 |
| Operating Margin | 53.91% | 74.34% | 132.56% | 119.22% |
| Balance Sheet | ||||
| Total Assets | ¥32,120M | ¥34,919M | ¥56,296M | ¥79,050M |
| Total Equity | ¥17,357M | ¥19,406M | ¥39,864M | ¥57,624M |
| Total Liabilities | ¥14,763M | ¥15,513M | ¥16,432M | ¥21,426M |
| Cash | ¥2,309M | ¥2,310M | ¥18,922M | ¥22,137M |
| Interest-bearing Debt | ¥7,417M | ¥7,008M | ¥5,215M | ¥3,412M |
| Equity Ratio | 54.04% | 55.57% | 70.81% | 72.90% |
| D/E Ratio | 0.43 | 0.36 | 0.13 | 0.06 |
| Cash Flow | ||||
| Operating CF | -¥1,718M | ¥383M | ¥5,626M | ¥5,818M |
| Investing CF | -¥22M | -¥1M | -¥5M | -¥102M |
| Financing CF | ¥1,962M | -¥382M | ¥10,992M | -¥2,501M |
| Free CF | -¥1,739M | ¥382M | ¥5,621M | ¥5,807M |
| Efficiency | ||||
| ROE | 6.76% | 10.42% | 19.00% | 31.42% |
| ROA | 3.65% | 5.79% | 13.45% | 22.90% |
Latest IR Information
-
Notice Regarding Receipt of Carried Interest from the No. 3 Fund Series
Integral Corporation expects to receive approximately 1.3 billion yen in carried interest from the No. 3 Fund Series, contributing to an increase in pretax profit of approximately 1.3 billion yen and net income of approximately 800 million yen for the...
Read more -
Notice Regarding Establishment of Executive Shareholders' Association
Integral Corporation will establish an Executive Shareholders' Association in March 2026 to promote continuous share acquisition by executives and enhance corporate value.
Read more -
Fiscal Year Ending December 2025 Financial Summary〔IFRS〕(Consolidated)
For the fiscal year ending December 2025, consolidated revenue was 13,655 million yen (56.3% decrease YoY), operating income 9,256 million yen (64.4% decrease YoY), and net income attributable to owners of parent 6,077 million yen (66.4% decrease YoY). The number...
Read more -
FY2025 Earnings Presentation
Established the 5th fund series in 2025, expanding the private equity fund scale to 250 billion yen. Gross IRR is 31.5%, and gross MOIC is 3.1x.
Read more -
Notice Regarding Dividend of Surplus for the Fiscal Year Ending December 2025 (Increase in Year-End Dividend) and Dividend Forecast for the Fiscal Year Ending December 2026
The year-end dividend for the fiscal year ending December 2025 is 20 yen per share, an increase of 3 yen from the previous forecast. Total dividends amount to 680 million yen. The fiscal year ending December 2026 is also planned...
Read more
Latest News (5 items)
Company Information
About
Integral Corporation is a private equity firm which specializes in management buyouts, turnaround, leveraged buyouts, mezzanine, and other minority investments. The firm seeks to invest in both listed and unlisted mid-cap companies based in Japan. It does not have a specific list of industries to which it prefers to invest in. The firm is also into management and financial consulting related to equity investment activities. Integral Corporation was established on September 1, 2007 and is based in Tokyo, Japan.
