Future Corporation
Stock Price Chart
2026/07/30 UpdatedPrice Trend
2026/07/30 UpdatedPrice & Trading Details
2026/07/30 UpdatedPRICE
TRADING
Analyst Recommendations 3 analysts
Updated 2026/07/01Earnings Calendar
Updated 2026/07/01Recent Earnings
| Date | EPS Est. | EPS Actual | Surprise |
|---|---|---|---|
| 2016/10/27 | ¥6.91 | ¥4.77 | -31.0% |
| 2016/04/26 | ¥4.26 | ¥8.13 | +90.8% |
| 2015/10/27 | ¥7.30 | ¥6.11 | -16.4% |
| 2015/04/27 | ¥4.94 | ¥7.28 | +47.3% |
Shareholder Composition
Updated 2026/07/01Dividend History
Updated 2026/07/26| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥24 | -47.8% |
| 2025 | ¥46 | +9.5% |
| 2024 | ¥42 | +5.0% |
| 2023 | ¥40 | +8.1% |
| 2022 | ¥37 | - |
Financial Performance
2026/07/26 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥48,698M | ¥53,738M | ¥59,324M | ¥69,878M |
| Gross Profit | ¥22,553M | ¥26,655M | ¥28,807M | ¥33,700M |
| Operating Income | ¥9,005M | ¥12,232M | ¥13,706M | ¥14,671M |
| Pretax Income | ¥9,005M | ¥12,232M | ¥13,195M | ¥15,151M |
| Net Income | ¥6,369M | ¥9,239M | ¥9,221M | ¥10,322M |
| EPS | ¥71.97 | ¥104.34 | ¥104.12 | ¥116.49 |
| Operating Margin | 18.49% | 22.76% | 23.10% | 21.00% |
| Balance Sheet | ||||
| Total Assets | ¥54,483M | ¥57,976M | ¥66,043M | ¥92,048M |
| Total Equity | ¥41,801M | ¥44,828M | ¥51,386M | ¥55,489M |
| Total Liabilities | ¥12,682M | ¥13,148M | ¥14,657M | ¥36,559M |
| Cash | ¥20,530M | ¥26,652M | ¥28,015M | ¥32,374M |
| Interest-bearing Debt | ¥0M | - | ¥0M | ¥17,856M |
| Equity Ratio | 76.72% | 77.32% | 77.81% | 60.28% |
| D/E Ratio | 0.00 | 0.00 | 0.00 | 0.32 |
| Cash Flow | ||||
| Operating CF | ¥9,611M | ¥10,174M | ¥7,568M | ¥10,683M |
| Investing CF | -¥1,689M | -¥1,009M | -¥3,029M | -¥20,406M |
| Financing CF | -¥2,498M | -¥3,017M | -¥3,898M | ¥13,812M |
| Free CF | ¥8,589M | ¥8,405M | ¥6,067M | ¥9,535M |
| Efficiency | ||||
| ROE | 15.24% | 20.61% | 17.94% | 18.60% |
| ROA | 11.69% | 15.94% | 13.96% | 11.21% |
Latest IR Information
-
【Future】Details of MBO and Going Private | July 2026
Future announced that it will conduct an MBO in July 2026, progressing toward taking the company private through share repurchase and share consolidation. The purchase price is set at 2,451 yen, offering a premium above the highest stock price.
Read more -
【Future】Revised Dividend Forecast for Fiscal Year 2026 | No Dividend Decision
Future Corporation revised the forecasted Year-End dividend for fiscal year 2026 to be zero and decided to implement the interim dividend as scheduled. The dividend forecast was changed conditional on the successful completion of the tender offer.
Read more -
Future Share Buyback Initiation｜July 29, 2026
LLC Key West Network has initiated a tender offer to purchase 52,988,866 shares of Future Corporation (maximum acquisition amount: approximately 13 billion yen), aiming for privatization from July 29, 2026.
Read more -
Future Corporation 2026 Full-Year Second Quarter Financial Summary (Consolidated)
For the second quarter of the fiscal year ending December 2026, consolidated net sales were 38,322 million yen (up 7.7% YoY), operating profit was 7,379 million yen (up 3.8%), and net income was 5,165 million yen (up 13.0%). Sales exceeded...
Read more -
Financial Results for the 2026 Interim Period | Sales of 3,832.2 million JPY (7.5% increase)
Future Corporation achieved sales of 3,832.2 million JPY (up 7.5% YoY), operating income of 737.9 million JPY (up 3.8%), and net income attributable to owners of the parent of 516.5 million JPY (up 13.0%), maintaining continued growth in revenue and...
Read more
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥2,567
Rating Score: 1.00 (Based on 3 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
Future Corporation provides IT consulting and services primarily in Japan. The company also offers business innovation services, including digital marketing, IT education, e-commerce, and other fields. The company was formerly known as Future Architect, Inc. and changed its name to Future Corporation in April 2016. Future Corporation was incorporated in 1989 and is headquartered in Tokyo, Japan.
