baudroie,inc.
Stock Price Chart
2026/07/10 UpdatedPrice Trend
2026/07/10 UpdatedPrice & Trading Details
2026/07/10 UpdatedPRICE
TRADING
Analyst Recommendations 1 analysts
Updated 2026/07/01Shareholder Composition
Updated 2026/07/01Dividend History
Updated 2026/07/05| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥8 | - |
Financial Performance
2026/07/05 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥5,244M | ¥7,330M | ¥11,650M | ¥17,423M |
| Gross Profit | ¥1,876M | ¥2,704M | ¥4,266M | ¥5,987M |
| Operating Income | ¥975M | ¥1,586M | ¥2,461M | ¥3,391M |
| Pretax Income | ¥1,093M | ¥1,586M | ¥2,479M | ¥3,400M |
| Net Income | ¥794M | ¥1,161M | ¥1,799M | ¥2,458M |
| EPS | ¥24.82 | ¥36.35 | ¥56.27 | - |
| Operating Margin | 18.60% | 21.64% | 21.12% | 19.46% |
| Balance Sheet | ||||
| Total Assets | ¥5,442M | ¥6,939M | ¥8,603M | ¥14,025M |
| Total Equity | ¥3,762M | ¥4,251M | ¥4,572M | ¥7,719M |
| Total Liabilities | ¥1,680M | ¥2,688M | ¥4,031M | ¥6,306M |
| Cash | ¥3,926M | ¥4,250M | ¥3,486M | ¥4,371M |
| Interest-bearing Debt | ¥592M | ¥1,254M | ¥1,792M | ¥2,518M |
| Equity Ratio | 69.14% | 61.27% | 53.14% | 55.04% |
| D/E Ratio | 0.16 | 0.30 | 0.39 | 0.33 |
| Cash Flow | ||||
| Operating CF | ¥852M | ¥1,255M | ¥1,909M | ¥2,873M |
| Investing CF | -¥107M | -¥332M | ¥350M | -¥1,369M |
| Financing CF | ¥197M | -¥599M | -¥3,023M | -¥619M |
| Free CF | ¥849M | ¥1,090M | ¥1,907M | ¥2,848M |
| Efficiency | ||||
| ROE | 21.10% | 27.31% | 39.36% | 31.84% |
| ROA | 14.59% | 16.73% | 20.92% | 17.52% |
Latest IR Information
-
Notice on the Issuance Details of Exercisable Stock Options (Stock Acquisition Rights)
The grant details for exercisable stock options for employees and subsidiaries have been finalized. Granted to 177 recipients, total 8,394 options; underlying shares are 839,400 common shares; total issued value is ¥2,012,041,800.
Read more -
[Bordulua] Issuance of Stock Acquisition Rights for Mid- to Long-Term Growth | May 2026
Bordulua Inc. has resolved to issue stock acquisition rights to employees and subsidiaries' directors to promote mid- to long-term performance growth and enhancement of corporate value. The total issuance is 8,841 units, with exercise conditions limited to exceeding EBITDA of...
Read more -
Full-Year Earnings Presentation for Fiscal Year Ending February 2026
For the fiscal year ending February 2026, net sales were 17.42 billion yen (YoY +49.6%), operating income was 3.39 billion yen (YoY +37.8%), and net income was 2.46 billion yen (YoY +36.6%).
Read more -
Fiscal Year Ending February 2026 Financial Summary [IFRS] (Consolidated)
Revenue was 17,423 million yen (49.6% year-over-year increase), operating income was 3,391 million yen (37.8% year-over-year increase), and net income was 2,457 million yen (36.6% year-over-year increase).
Read more -
Supplementary Presentation Materials for the Fiscal Year Ending February 2026 Earnings
For the fiscal year ending February 2026, sales reached 17.42 billion yen (YoY +49.6%) and operating income was 3.39 billion yen (YoY +37.8%). For the fiscal year ending February 2027, sales are forecasted at 23.5 billion yen (YoY +34.9%) and...
Read more
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥2,800
Rating Score: 1.00 (Based on 1 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
baudroie,inc. provides optimal IT solutions in Japan. The company offers consulting, design, construction, and managed services for IT infrastructure, such as network virtualization, cloud service, IT security, wireless connection technology and load balancing devices. It also provides infrastructure construction, requirements, and maintenance and operation services. baudroie,inc. was incorporated in 2007 and is headquartered in Tokyo, Japan.
