TSI Holdings Co.,Ltd.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Analyst Recommendations 1 analysts
Updated 2026/08/01Shareholder Composition
Updated 2026/08/01Major Holders
Updated 2026/08/01| Institution | Ownership | Shares | Change |
|---|---|---|---|
|
VANGUARD STAR FUNDS-Vanguard Total International Stock Index Fund
|
665.3K | 0.00% | |
|
DFA INVESTMENT DIMENSIONS GROUP INC-DFA Intl Small Cap Value PORT.
|
623.3K | 0.00% | |
|
VANGUARD TAX-MANAGED FUNDS-Vanguard Developed Markets Index Fund
|
444.7K | +7.08% | |
|
DFA INVESTMENT DIMENSIONS GROUP INC-Intl Core Eqy. 2 PORT.
|
276.7K | +7.71% | |
|
DFA INVESTMENT TRUST CO-The Japanese Small Company Series
|
251.7K | 0.00% | |
|
VANGUARD Intl Eqy. INDEX Fd.S-Vanguard FTSE All-World ex-US Small-Cap
|
175.6K | +2.63% |
Dividend History
Updated 2026/08/23| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥40 | -38.5% |
| 2025 | ¥65 | +333.3% |
| 2024 | ¥15 | +50.0% |
| 2023 | ¥10 | +100.0% |
| 2022 | ¥5 | - |
Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥154,456M | ¥155,383M | ¥156,606M | ¥167,085M |
| Gross Profit | ¥84,901M | ¥84,729M | ¥83,995M | ¥91,458M |
| Operating Income | ¥2,329M | ¥1,761M | ¥1,636M | ¥4,326M |
| Pretax Income | ¥2,875M | ¥4,108M | ¥23,937M | ¥6,377M |
| Net Income | ¥3,063M | ¥4,849M | ¥15,230M | ¥3,793M |
| EPS | ¥35.21 | ¥59.97 | ¥210.02 | ¥60.48 |
| Operating Margin | 1.51% | 1.13% | 1.04% | 2.59% |
| Balance Sheet | ||||
| Total Assets | ¥135,427M | ¥133,464M | ¥141,159M | ¥174,204M |
| Total Equity | ¥98,480M | ¥97,084M | ¥107,906M | ¥99,320M |
| Total Liabilities | ¥36,947M | ¥36,380M | ¥33,253M | ¥74,884M |
| Cash | ¥32,205M | ¥27,472M | ¥46,325M | ¥28,478M |
| Interest-bearing Debt | ¥9,772M | ¥9,956M | ¥1,655M | ¥44,814M |
| Equity Ratio | 72.72% | 72.74% | 76.44% | 57.01% |
| D/E Ratio | 0.10 | 0.10 | 0.02 | 0.45 |
| Cash Flow | ||||
| Operating CF | ¥1,326M | -¥525M | ¥5,717M | -¥7,717M |
| Investing CF | -¥110M | ¥3,496M | ¥28,328M | -¥27,353M |
| Financing CF | -¥9,589M | -¥7,252M | -¥15,135M | ¥16,995M |
| Free CF | -¥2,426M | -¥3,571M | ¥2,654M | -¥12,624M |
| Efficiency | ||||
| ROE | 3.11% | 4.99% | 14.11% | 3.82% |
| ROA | 2.26% | 3.63% | 10.79% | 2.18% |
Latest IR Information
-
Q1 FY2027 Financial Results Explanation Materials
TSI HOLDINGS achieved net sales of 46.2 billion yen (YoY +30%) and operating profit of 2.5 billion yen (YoY +9%) in the first quarter of FY2027, setting new record highs. Improved profitability was driven by cost control and recovery of...
Read more -
【TSI Holdings】Q1 FY2027 Results｜Sales of 4.63 billion yen (+30.0% YoY)
TSI Holdings Co., Ltd. achieved sales of 4.63 billion yen in Q1 FY2027 (up 30.0% YoY), with operating profit of 2.51 billion yen (up 65.8%) and net income attributable to owners of parent of 2.10 billion yen (up 6.9%), demonstrating...
Read more -
Notice of Share Acquisition (Subsidiarization) of Toyo Enterprise Co., Ltd. and Raylani Trading
The amount is not disclosed; a basic agreement and contract signing date, transfer execution date, and the intention to have these holdings become part of the consolidated results from August 2026 are disclosed; integration into consolidated results is expected after...
Read more -
Unknown
Discloses YoY for June month-end direct-operated store sales and existing store sales. Total store sales at 137.7% and existing stores at 98.9%, noting weather-related weakness and weak summer apparel sales. Estimates a holiday effect of about 2.0 points YoY. Excluding...
Read more -
Unknown
The total store sales for May 2026 increased to 141.0% year-over-year, with existing stores at 105.5%, driven by rising temperatures and the recovery of key brands. Online shops also performed well, with increased holiday days contributing positively.
Read more
Latest News (5 items)
-
Average Analyst Rating: strong_buy
Average Target Price: ¥1,400
Rating Score: 1.00 (Based on 1 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
TSI Holdings Co.,Ltd. engages in the planning, manufacture, and sale of clothing in Japan and internationally. It is also involved in the general lifestyle business; planning, manufacture, and sale of fashion, accessories, and furniture, as well as planning, purchasing, and wholesale of overseas brands; import, wholesale, and sale of cosmetics, perfumes, soaps, quasi-drugs, and clothing; and employment placement and worker dispatch businesses. In addition, the company engages in the web service development, design, and operation business; and media, advertising, and service sales agency businesses. TSI Holdings Co.,Ltd. was incorporated in 2011 and is headquartered in Tokyo, Japan.
