Nippon Hotel & Residential Investment Corporation
Stock Price Chart
2026/08/26 UpdatedPrice Trend
2026/08/26 UpdatedPrice & Trading Details
2026/08/26 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/08/01Dividend History 2Years Growth
Updated 2026/08/23| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥4,491 | +187.5% |
| 2024 | ¥1,562 | +6.7% |
| 2023 | ¥1,464 | -3.7% |
| 2022 | ¥1,521 | -58.4% |
| 2021 | ¥3,656 | - |
Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥2,529M | ¥2,424M | ¥2,589M | ¥3,593M |
| Gross Profit | ¥1,408M | ¥1,364M | ¥1,458M | ¥2,263M |
| Operating Income | ¥1,060M | ¥1,040M | ¥1,129M | ¥1,862M |
| Pretax Income | ¥786M | ¥777M | ¥923M | ¥1,682M |
| Net Income | ¥681M | ¥691M | ¥797M | ¥1,391M |
| EPS | ¥2,892.98 | ¥2,934.27 | ¥3,386.08 | - |
| Operating Margin | 41.91% | 42.91% | 43.60% | 51.83% |
| Balance Sheet | ||||
| Total Assets | ¥33,167M | ¥35,427M | ¥35,344M | ¥49,298M |
| Total Equity | ¥20,947M | ¥20,968M | ¥21,049M | ¥26,092M |
| Total Liabilities | ¥12,219M | ¥14,459M | ¥14,295M | ¥23,206M |
| Cash | ¥2,667M | ¥1,570M | ¥2,074M | ¥2,316M |
| Interest-bearing Debt | ¥10,390M | ¥12,888M | ¥12,590M | ¥21,144M |
| Equity Ratio | 63.16% | 59.19% | 59.56% | 52.93% |
| D/E Ratio | 0.50 | 0.61 | 0.60 | 0.81 |
| Cash Flow | ||||
| Operating CF | ¥5,273M | ¥2,772M | ¥1,879M | ¥4,399M |
| Investing CF | -¥384M | -¥5,359M | -¥225M | -¥15,944M |
| Financing CF | -¥4,556M | ¥1,592M | -¥1,106M | ¥12,106M |
| Free CF | ¥4,882M | -¥2,597M | ¥1,638M | -¥11,546M |
| Efficiency | ||||
| ROE | 3.25% | 3.29% | 3.79% | 5.33% |
| ROA | 2.05% | 1.95% | 2.25% | 2.82% |
Latest IR Information
-
Correction) Notice regarding partial amendment of the 2026 May term Financial Summary (REIT)
Corrected certain errors in the Financial Summary for the May 2026 period. Revisions include the appraisal values of investment assets and other figures such as revenue prices and NOI, with the affected items including the discount rate and indirect yield...
Read more -
Japan Hotel & Residential Investment Corporation 2026 Financial Results | Hotel and Rental Income Growth and Asset Expansion
For the fiscal year ending May 2026, operating revenue was ¥229.9 billion (up 22.5% YoY), net income reached ¥89.1 billion, surpassing previous records. Asset size expanded to ¥70,373 million, promoting diversification into hotel and rental residential segments. Continued asset expansion...
Read more
Latest News (5 items)
Company Information
About
Nippon Hotel & Residential Investment Corporation is a real estate investment trust (with capital investment of 200 million yen and 2,000 units issued). Under the Act on Investment Trusts and Investment Corporations (Act No. 198 of 1951, as amended) (the Investment Trust Act), and completed its registration with the Kanto Local Finance Bureau on May 13, 2016 (Registration Number: Kanto Local Finance Bureau Director-General No. 119). Subsequently, the Investment Corporation issued new investment units (174,200 units) through a public offering with a payment deadline of August 30, 2016, and was listed on the Real Estate Investment Trust Securities Market of the Tokyo Stock Exchange, Inc. on August 31, 2016 (Stock Code: 3472). In the 15th fiscal period (ending November 2023), we acquired four properties, including rental housing, etc. (Note 1) (with a total acquisition price (Note 2) of 4,898 million yen), and in the 18th fiscal period (ending May 2025), we issued new investment units (75,676 units in total) through a public offering with payment due on December 2, 2024, and through a third-party allotment with payment due on December 30, 2024, and acquired a total of eight properties, including two hotels, etc. (Note 3) and six rental housing, etc. (with a total acquisition price of 13,108 million yen). During the fiscal period under review, the Investment Corporation transferred two properties, including hotels (total transfer price: 1,897 million yen), and acquired one property, including hotels, and one property, including rental housing, (total acquisition price: 2,020 million yen). As of the end of the fiscal period under review, the Investment Corporation held a total of 23 properties under management (total acquisition price: 49,251 million yen), and the total number of investment units issued and outstanding as of the end of the fiscal period under review was 311,023. Nippon Hotel & Residential Investment Corporation was established on March 29, 2016.