BEAUTY GARAGE Inc.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Analyst Recommendations 1 analysts
Updated 2026/08/01Earnings Calendar
Updated 2026/08/01Recent Earnings
| Date | EPS Est. | EPS Actual | Surprise |
|---|---|---|---|
| 2024/03/06 | ¥21.75 | ¥19.53 | -10.2% |
| 2023/12/06 | ¥16.70 | ¥21.12 | +26.4% |
| 2023/09/06 | ¥17.84 | ¥20.60 | +15.5% |
| 2023/06/07 | ¥23.87 | ¥25.72 | +7.7% |
Shareholder Composition
Updated 2026/08/01Dividend History
Updated 2026/08/23| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥8 | -50.0% |
| 2025 | ¥16 | +14.3% |
| 2024 | ¥14 | -12.5% |
| 2023 | ¥16 | +100.0% |
| 2022 | ¥8 | - |
Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥26,430M | ¥29,841M | ¥33,721M | ¥38,197M |
| Gross Profit | ¥6,722M | ¥7,500M | ¥8,456M | ¥9,250M |
| Operating Income | ¥1,357M | ¥1,700M | ¥1,594M | ¥1,518M |
| Pretax Income | ¥1,309M | ¥1,686M | ¥1,596M | ¥1,513M |
| Net Income | ¥865M | ¥1,085M | ¥1,019M | ¥913M |
| EPS | ¥68.50 | ¥85.78 | ¥80.87 | - |
| Operating Margin | 5.14% | 5.70% | 4.73% | 3.97% |
| Balance Sheet | ||||
| Total Assets | ¥12,064M | ¥13,625M | ¥16,258M | ¥18,536M |
| Total Equity | ¥6,037M | ¥6,950M | ¥7,628M | ¥8,390M |
| Total Liabilities | ¥6,027M | ¥6,674M | ¥8,629M | ¥10,145M |
| Cash | ¥3,383M | ¥3,524M | ¥4,449M | ¥3,536M |
| Interest-bearing Debt | ¥1,239M | ¥1,638M | ¥2,144M | ¥3,010M |
| Equity Ratio | 50.04% | 51.01% | 46.92% | 45.27% |
| D/E Ratio | 0.21 | 0.24 | 0.28 | 0.36 |
| Cash Flow | ||||
| Operating CF | ¥998M | ¥582M | ¥1,420M | ¥556M |
| Investing CF | -¥198M | -¥593M | -¥641M | -¥1,920M |
| Financing CF | -¥103M | ¥134M | ¥171M | ¥434M |
| Free CF | ¥833M | ¥437M | ¥1,121M | -¥1,169M |
| Efficiency | ||||
| ROE | 14.33% | 15.61% | 13.36% | 10.88% |
| ROA | 7.17% | 7.96% | 6.27% | 4.93% |
Latest IR Information
-
Notice of Executive Appointments on July 28, 2026
Appropriate executive appointments will be made effective August 1, 2026. Newly appointed executives include Mr. Hideki Nomura, Mr. Yoshiaki Gonshima, and Mr. Kiyoshi Kato, strengthening the company's management structure.
Read more -
Unknown
The Company will dispose of 8,392 shares of treasury stock at 1,418 yen per share on August 14, 2026, raising approximately 11.89 million yen. This is part of an earnings-linked stock compensation plan aimed at incentivizing directors and executive officers.
Read more -
Correction: Partial Revision of the Consolidated Financial Summary for the Fiscal Year Ending April 2026 (Japanese GAAP)
Read more -
Correction of Certain Data in the Consolidated Financial Results for the Fiscal Year Ending April 2026 (Japanese GAAP)
Read more -
Financial Results Briefing for the Fiscal Year Ending April 2026 (Japanese GAAP, Consolidated)
In fiscal year 2025, net sales reached a record high of 38,197 million yen. On the other hand, due to rising costs and 柏FC-related expenses, operating income was 1,518 million yen, ordinary income 1,506 million yen, and net income attributable...
Read more
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥1,900
Rating Score: - (Based on 1 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
BEAUTY GARAGE Inc. purchases and sells beauty and beautician products and equipment. The company provides support services for the start-up of a salon and fund raising; courses and personnel training services; insurance services for salons; and real estate and advertising services, as well as introduces IT and other systems in beauty salons. It also sells professional use cosmetics; and designs, engineers, and constructs salon premises. In addition, the company provides secondhand beauty products; treatment beds and professional esthetic equipment; eyelash products; nail products, including nail tables and chairs, and nail equipment; and hair salon product, such as hair coloring kits and styling products. The company also sells its products through its online store. BEAUTY GARAGE Inc. was incorporated in 2003 and is headquartered in Tokyo, Japan.
