INCLUSIVE Holdings Inc.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/08/01Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥4,805M | ¥5,359M | ¥4,897M | ¥4,569M |
| Gross Profit | ¥1,919M | ¥2,222M | ¥1,891M | ¥1,722M |
| Operating Income | -¥354M | -¥95M | -¥367M | -¥415M |
| Pretax Income | -¥801M | ¥390M | -¥1,383M | -¥245M |
| Net Income | -¥871M | ¥314M | -¥1,074M | -¥174M |
| EPS | -¥89.20 | ¥30.94 | -¥106.99 | -¥17.27 |
| Operating Margin | -7.38% | -1.77% | -7.49% | -9.07% |
| Balance Sheet | ||||
| Total Assets | ¥5,514M | ¥5,305M | ¥3,763M | ¥3,373M |
| Total Equity | ¥2,460M | ¥2,826M | ¥1,777M | ¥1,596M |
| Total Liabilities | ¥3,053M | ¥2,479M | ¥1,987M | ¥1,777M |
| Cash | ¥1,785M | ¥2,214M | ¥2,153M | ¥1,863M |
| Interest-bearing Debt | ¥999M | ¥780M | ¥690M | ¥681M |
| Equity Ratio | 44.62% | 53.27% | 47.21% | 47.33% |
| D/E Ratio | 0.41 | 0.28 | 0.39 | 0.43 |
| Cash Flow | ||||
| Operating CF | ¥48M | ¥88M | -¥102M | -¥215M |
| Investing CF | -¥580M | ¥469M | ¥80M | ¥103M |
| Financing CF | ¥1,071M | -¥139M | -¥16M | -¥171M |
| Free CF | ¥27M | ¥31M | -¥137M | -¥251M |
| Efficiency | ||||
| ROE | -35.41% | 11.10% | -60.44% | -10.88% |
| ROA | -15.80% | 5.91% | -28.54% | -5.15% |
Latest IR Information
-
Notice Regarding Revision of the Full-Year Consolidated Earnings Forecast Due to Change in Fiscal Year End
Due to the change in the fiscal year end, the full-year consolidated earnings forecast for the 2027 fiscal year has been revised to cover 14 months from April 1, 2026 to May 31, 2027. Revenue is raised from the previous...
Read more -
Q1 FY2027 Executive Summary
Q1 FY2027 earnings summary. Segmented trends in net sales, EBITDA, and net income; growth strategy; progress in AI and digital initiatives. Highlights include the core elements of the new management reforms, strategic areas of growth, and outlook. For details, refer...
Read more -
Financial Summary for the First Quarter of the Fiscal Year Ending May 2027 (Consolidated) [Japanese GAAP]
Consolidated results for the first quarter of the fiscal year ending May 2027 show net sales of 1,009 million yen, adjusted EBITDA of minus 98 million yen, operating loss of minus 121 million yen, quarterly net loss attributable to owners...
Read more -
[INCLUSIVE Holdings] Introduction of Restricted Stock Compensation System through New Share Issuance | July 29, 2026
INCLUSIVE Holdings will issue 52,000 common shares on August 27, 2026, and will introduce a restricted stock compensation system aimed at enhancing incentives for shareholders and employees.
Read more -
Disclosure Material on Business Plan and Growth Potential
Read more
Latest News (5 items)
Company Information
About
INCLUSIVE Holdings Inc. engages in web media management and monetization support services in Japan. It operates through Media and Content, Planning and Production, Food-related, and other segments. The company offers advertising and promotion planning services; solutions using ad technology; and various consulting related services to media development and branding strategies. It also provides food-related services. INCLUSIVE Holdings Inc. was formerly known as INCLUSIVE Inc. and changed its name to INCLUSIVE Holdings Inc. in October 2025. The company was incorporated in 2007 and is headquartered in Minato, Japan.
