Unite and Grow Inc.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/08/01Dividend History 4Years Growth
Updated 2026/08/23| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥28 | +133.3% |
| 2024 | ¥12 | +9.1% |
| 2023 | ¥11 | +37.5% |
| 2022 | ¥8 | +33.3% |
| 2021 | ¥6 | - |
Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥2,336M | ¥2,552M | ¥2,967M | ¥3,515M |
| Gross Profit | ¥1,119M | ¥1,237M | ¥1,379M | ¥1,642M |
| Operating Income | ¥324M | ¥370M | ¥395M | ¥560M |
| Pretax Income | ¥324M | ¥377M | ¥508M | ¥562M |
| Net Income | ¥238M | ¥280M | ¥384M | ¥411M |
| EPS | ¥30.04 | ¥35.23 | ¥48.40 | ¥51.79 |
| Operating Margin | 13.88% | 14.50% | 13.32% | 15.94% |
| Balance Sheet | ||||
| Total Assets | ¥2,367M | ¥2,482M | ¥3,079M | ¥3,475M |
| Total Equity | ¥1,600M | ¥1,741M | ¥2,041M | ¥2,240M |
| Total Liabilities | ¥767M | ¥742M | ¥1,038M | ¥1,235M |
| Cash | ¥2,136M | ¥2,105M | ¥2,701M | ¥3,108M |
| Interest-bearing Debt | ¥50M | ¥6M | ¥3M | ¥3M |
| Equity Ratio | 67.59% | 70.11% | 66.30% | 64.46% |
| D/E Ratio | 0.03 | 0.00 | 0.00 | 0.00 |
| Cash Flow | ||||
| Operating CF | ¥213M | ¥374M | ¥566M | ¥680M |
| Investing CF | -¥490M | -¥119M | -¥12M | -¥258M |
| Financing CF | ¥30M | -¥111M | -¥86M | -¥214M |
| Free CF | ¥173M | ¥227M | ¥563M | ¥644M |
| Efficiency | ||||
| ROE | 14.90% | 16.06% | 18.83% | 18.34% |
| ROA | 10.07% | 11.26% | 12.48% | 11.82% |
Latest IR Information
-
Financial Summary for the 2nd Quarter (Interim) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)
For the interim period, reference is made to YoY and QoQ changes in revenue. Financial position discloses asset and liability composition. Also touches on segment-by-segment performance and cash flow movements, with details of expense and profit items disclosed. The current...
Read more -
FY2026 2Q Results Presentation Materials
FY2026 2Q results presentation materials. Revenue 2,068 million yen (YoY +27.1%), Operating income 382 million yen, Ordinary income 384 million yen, Net income attributable to owners of parent 283 million yen. In 2Q, both revenue and profits increased. Focus areas...
Read more
Latest News (5 items)
Company Information
About
Unite and Grow Inc. operates as an IT administration insourcing company for small and medium-sized businesses in Japan. The company offers telephone IT consulting and onsite troubleshooting; regular and periodical visit services; remote operations monitoring service; and IT literacy training and management seminars. Unite and Grow Inc. was incorporated in 2005 and is headquartered in Chiyoda, Japan.