toridori Inc.
Stock Price Chart
2026/10/09 19:27 UpdatedPrice Trend
2026/10/09 19:27 UpdatedPrice & Trading Details
2026/10/09 19:27 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/10/01Financial Performance
2026/10/04 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥2,055M | ¥3,222M | ¥4,274M | ¥5,373M |
| Gross Profit | ¥1,884M | ¥3,033M | ¥3,915M | ¥4,895M |
| Operating Income | -¥371M | ¥124M | ¥455M | ¥708M |
| Pretax Income | -¥567M | ¥125M | ¥457M | ¥742M |
| Net Income | -¥565M | ¥134M | ¥259M | ¥437M |
| EPS | -¥203.41 | ¥43.18 | ¥77.14 | ¥129.61 |
| Operating Margin | -18.05% | 3.84% | 10.64% | 13.17% |
| Balance Sheet | ||||
| Total Assets | ¥2,239M | ¥3,289M | ¥4,842M | ¥6,773M |
| Total Equity | ¥1,056M | ¥1,190M | ¥1,419M | ¥1,834M |
| Total Liabilities | ¥1,182M | ¥2,099M | ¥3,423M | ¥4,939M |
| Cash | ¥1,232M | ¥1,672M | ¥1,578M | ¥1,958M |
| Interest-bearing Debt | ¥353M | ¥983M | ¥1,749M | ¥2,410M |
| Equity Ratio | 47.19% | 36.18% | 29.31% | 27.08% |
| D/E Ratio | 0.33 | 0.83 | 1.23 | 1.31 |
| Cash Flow | ||||
| Operating CF | -¥454M | -¥11M | ¥98M | ¥404M |
| Investing CF | -¥10M | -¥111M | -¥911M | -¥579M |
| Financing CF | ¥1,430M | ¥612M | ¥720M | ¥555M |
| Free CF | -¥466M | -¥35M | -¥14M | ¥44M |
| Efficiency | ||||
| ROE | -53.51% | 11.24% | 18.23% | 23.83% |
| ROA | -25.25% | 4.06% | 5.34% | 6.45% |
Latest IR Information
-
Q2 Financial Results Briefing for the Fiscal Year Ending December 2026
In the second quarter, gross profit increased year over year due to a rise in customers of toridori marketing. However, due to investments in Vooster and the private brand yoin, operating profit declined. We completed the full acquisition of Tridori...
Read more -
For the Fiscal Year Ending December 2026, 2nd Quarter Interim Financial Results (Consolidated) [Japanese Standards]
Synergy half-year results for the second quarter of the fiscal year ending December 2026 were announced. Disclosure of key indicators such as revenue, operating income, and net income. Includes explanations of the consolidated financial statements, financial soundness, segment trends, and...
Read more -
Fiscal Year Ending December 2026, Q2 Results Briefing Materials
While gross profit is rising, operating income and net income attributable to owners of the parent are accompanied by factors reducing profitability. Growth of toridori marketing and expansion investments in Vooster are influencing the results. As of the 2Q 2026,...
Read more -
Tridori Co., Ltd. | Notice on Full Subsidiarization and Fundraising
Tridori Co., Ltd. has resolved to execute the transfer of shares to fully acquire the consolidated subsidiary Tridori Co., Ltd. IS and to enter into a loan agreement for fundraising, with the share transfer scheduled for July 31, 2026. The...
Read more
Latest News (5 items)
Company Information
About
toridori Inc. provides influencer marketing platform services in Japan. The company operates toridori base, a platform service that connects influencers and companies through PR; toridori ad, a platform that specializes various influencers to post ads from registered influencer platforms; and toridori marketing, an advertising service requesting influencers to post promotional content. It also operates toridori studio that engages in the planning and video production for YouTube and other SNS-related activities; and toridori made, a service for the influencer to launch the own brands and sell products. toridori Inc. was incorporated in 2016 and is based in Shibuya, Japan.
