CyberStep Holdings, Inc.
Stock Price Chart
2026/09/29 18:54 UpdatedPrice Trend
2026/09/29 18:54 UpdatedPrice & Trading Details
2026/09/29 18:54 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/09/01Dividend History
Updated 2026/09/27| Year | Dividend | Change |
|---|---|---|
| 2020 | ¥10 | - |
Financial Performance
2026/09/27 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥4,057M | ¥2,986M | ¥2,504M | ¥2,142M |
| Gross Profit | ¥2,580M | ¥1,661M | ¥1,269M | ¥1,081M |
| Operating Income | -¥1,159M | -¥1,456M | -¥1,788M | -¥1,629M |
| Pretax Income | -¥1,312M | -¥1,535M | -¥2,174M | -¥3,402M |
| Net Income | -¥1,380M | -¥1,458M | -¥1,695M | -¥3,417M |
| EPS | -¥126.98 | -¥122.34 | -¥110.71 | - |
| Operating Margin | -28.57% | -48.76% | -71.41% | -76.05% |
| Balance Sheet | ||||
| Total Assets | ¥3,338M | ¥2,045M | ¥1,077M | ¥7,226M |
| Total Equity | ¥2,187M | ¥1,152M | ¥545M | ¥6,529M |
| Total Liabilities | ¥1,151M | ¥893M | ¥532M | ¥697M |
| Cash | ¥2,280M | ¥903M | ¥212M | ¥3,634M |
| Interest-bearing Debt | ¥436M | ¥208M | ¥120M | ¥138M |
| Equity Ratio | 65.52% | 56.33% | 50.60% | 90.35% |
| D/E Ratio | 0.20 | 0.18 | 0.22 | 0.02 |
| Cash Flow | ||||
| Operating CF | -¥1,186M | -¥1,442M | -¥2,048M | -¥3,127M |
| Investing CF | -¥223M | -¥60M | ¥19M | -¥1,625M |
| Financing CF | ¥1,787M | ¥82M | ¥1,895M | ¥8,158M |
| Free CF | -¥1,218M | -¥1,453M | -¥2,052M | -¥3,162M |
| Efficiency | ||||
| ROE | -63.10% | -126.56% | -311.01% | -52.34% |
| ROA | -41.34% | -71.30% | -157.38% | -47.29% |
Latest IR Information
-
Notice Regarding the Commencement of a New Business by Consolidated Subsidiary
Trevor Co., Ltd., a consolidated subsidiary, will commence the operation of a crane game specialty storefront. The first store is planned to open within 2026 in Matsudo, Chiba, with total investment of approximately 3.5 billion yen, anticipated to contribute to...
Read more -
Notice of Change in Use of Funds Procured through Third-Party Allotment and Allocation Completion
We have changed the use of funds from the third-party allotment totaling 7,196 million yen and completed full allocation as of the end of August 2026. Reallocated funds to M&A and new business operating funds and group-wide working capital; moving...
Read more -
Basic Agreement on Joint Discussion Toward Commercialization of IP-Utilizing Game Business
NAXA, Popin Games Japan, and ROM Sharing are expected to sign a basic agreement to jointly discuss the commercialization of a game business utilizing IP. Roles for the three companies are not defined at this time, with deliberations planned to...
Read more -
Basic Agreement for Joint Project in AI Field with Xinhanxin Technology Co., Ltd. and DIRECT CHINA Co., Ltd. (Basic Agreement Signing Announcement)
Entered into a basic agreement with Xinhanxin Technology Co., Ltd. and DIRECT CHINA Co., Ltd. to pursue a joint venture in AI. Exploring joint development and deployment of AI call center services for the Japanese market, including use of NAXA’s...
Read more -
Notice on the Cessation of the Stock Transfer Agreement regarding the acquisition of shares of CyberStep Holdings, Inc.
Decided to cancel the acquisition of shares of the target company and to receive a full refund of the transfer price. The reason for cancellation is to re-evaluate the achievability of the business plan and the need to restructure the...
Read more
Latest News (5 items)
Company Information
About
CyberStep Holdings, Inc. develops and publishes online games in Japan. It offers CosmicBreak, GetAmped, GetAmped2, C21, Onigiri, CosmicBreak2, and Toreba online games. The company was formerly known as CyberStep, Inc. and changed its name to CyberStep Holdings, Inc. in December 2025. CyberStep Holdings, Inc. was incorporated in 2000 and is based in Tokyo, Japan.
