Marumae Co., Ltd.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Earnings Calendar
Updated 2026/08/01Recent Earnings
| Date | EPS Est. | EPS Actual | Surprise |
|---|---|---|---|
| 2024/12/26 | ¥11.10 | ¥12.18 | +9.7% |
| 2024/06/27 | ¥8.30 | ¥2.01 | -75.8% |
| 2024/03/28 | ¥1.00 | ¥-2.48 | -348.0% |
| 2023/12/28 | ¥-3.50 | ¥-1.55 | +55.7% |
Shareholder Composition
Updated 2026/08/01Dividend History
Updated 2026/08/16| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥19 | -5.0% |
| 2025 | ¥20 | +33.3% |
| 2024 | ¥15 | -16.7% |
| 2023 | ¥18 | -25.0% |
| 2022 | ¥24 | - |
Financial Performance
2026/08/16 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥8,585M | ¥6,868M | ¥4,749M | ¥11,403M |
| Gross Profit | ¥3,158M | ¥1,583M | ¥832M | ¥3,548M |
| Operating Income | ¥2,362M | ¥859M | ¥157M | ¥2,104M |
| Pretax Income | ¥2,453M | ¥1,021M | ¥66M | ¥2,041M |
| Net Income | ¥1,817M | ¥707M | ¥20M | ¥1,356M |
| EPS | ¥71.29 | ¥27.96 | ¥0.78 | ¥53.55 |
| Operating Margin | 27.51% | 12.51% | 3.30% | 18.45% |
| Balance Sheet | ||||
| Total Assets | ¥12,553M | ¥11,612M | ¥11,464M | ¥25,423M |
| Total Equity | ¥7,299M | ¥7,474M | ¥7,163M | ¥8,152M |
| Total Liabilities | ¥5,254M | ¥4,138M | ¥4,301M | ¥17,272M |
| Cash | ¥3,012M | ¥3,496M | ¥3,028M | ¥4,253M |
| Interest-bearing Debt | ¥3,250M | ¥3,519M | ¥3,478M | ¥13,531M |
| Equity Ratio | 58.15% | 64.36% | 62.48% | 32.06% |
| D/E Ratio | 0.45 | 0.47 | 0.49 | 1.66 |
| Cash Flow | ||||
| Operating CF | ¥2,228M | ¥2,252M | ¥432M | ¥3,059M |
| Investing CF | -¥1,745M | -¥1,490M | -¥504M | -¥9,709M |
| Financing CF | ¥8M | -¥287M | -¥395M | ¥7,876M |
| Free CF | ¥483M | ¥763M | -¥73M | ¥1,538M |
| Efficiency | ||||
| ROE | 24.89% | 9.45% | 0.27% | 16.63% |
| ROA | 14.47% | 6.08% | 0.17% | 5.33% |
Latest IR Information
-
Mid-term Business Plan Revision Materials Revenue Target Revisions
Revision of the mid-term business plan “Fusion2028.” New targets: net sales of 32.0 billion yen, operating income of 8.2 billion yen, ROIC of 25%. Expects growth in semiconductor-related markets, increased KMAC demand, and margin improvement through in-house production; dividend policy...
Read more -
[Marumae] No Impact from Earthquake in FY2026 July｜July 28, 2026
Marumae announced that as of now, no damage has been reported from the earthquake in the Kumamoto and Kagoshima regions on July 28, 2026, and there have been no damages to employees or facilities.
Read more -
Q3 Consolidated Financial Results for the Fiscal Year Ending August 2026 (Japan GAAP) [Consolidated]
For the third quarter of the fiscal year ending August 2026, consolidated results showed net sales of 14.022 billion yen, operating profit of 2.644 billion yen, ordinary profit of 2.460 billion yen, and net income attributable to owners of the...
Read more -
Q3 Earnings Supplemental Material
Provides the Q3 results overview for the fiscal year ending August 2026 and segment information. Includes trends in net sales and operating income, segment composition, and outlook (consolidated earnings guidance for the year ending August 2026). Specific details on dividend...
Read more -
Notice of Share Issuance to Third Parties | June 2026
Marumade resolved at its Board of Directors meeting in May 2026 to issue 317,200 shares through a third-party allocation, increasing total capital and capital reserve by a combined total of ¥618,482,904. The proceeds are planned to be used for production...
Read more
Latest News (5 items)
Company Information
About
Marumae Co., Ltd. designs, manufactures, processes, and assembles precision machinery. The company's products include vacuum chambers, shower heads, exhaust plates, electrostatic chucks, heaters, upper electrodes, and targets, as well as parts for transfer systems and other vacuum components used in etching, CVD, coater/developers, sputtering, single wafer cleaning, ashing, wafer bonding, ion implantation, and annealing. It also designs, manufactures, and sells precision machine parts; inspects and repairs precision machine parts and machine equipment, as well as is involved in the fitting and sheet-metal activities. In addition, the company designs, manufactures, and sells industrial and medical equipment; and manufactures and sells aluminum ingots, billets, slabs, and alloys. Further, it engages in the development and sale of software; plate working and plumbing; transportation; and real estate leasing businesses. The company was founded in 1965 and is headquartered in Izumi, Japan.
