Cosmos Initia Co., Ltd.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/08/01Dividend History 4Years Growth
Updated 2026/08/23| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥37 | +15.6% |
| 2025 | ¥32 | +33.3% |
| 2024 | ¥24 | +26.3% |
| 2023 | ¥19 | +171.4% |
| 2022 | ¥7 | - |
Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥123,374M | ¥124,588M | ¥129,528M | ¥149,296M |
| Gross Profit | ¥20,124M | ¥23,667M | ¥27,305M | ¥31,933M |
| Operating Income | ¥4,925M | ¥7,423M | ¥9,452M | ¥12,537M |
| Pretax Income | ¥3,571M | ¥7,302M | ¥9,030M | ¥13,074M |
| Net Income | ¥3,524M | ¥4,278M | ¥5,323M | ¥8,236M |
| EPS | ¥104.78 | ¥126.33 | ¥157.06 | ¥243.01 |
| Operating Margin | 3.99% | 5.96% | 7.30% | 8.40% |
| Balance Sheet | ||||
| Total Assets | ¥157,384M | ¥173,333M | ¥176,849M | ¥185,567M |
| Total Equity | ¥40,853M | ¥44,628M | ¥49,314M | ¥56,848M |
| Total Liabilities | ¥116,531M | ¥128,705M | ¥127,535M | ¥128,719M |
| Cash | ¥33,544M | ¥34,398M | ¥27,928M | ¥25,148M |
| Interest-bearing Debt | ¥87,998M | ¥98,132M | ¥100,338M | ¥95,568M |
| Equity Ratio | 25.96% | 25.75% | 27.88% | 30.63% |
| D/E Ratio | 2.15 | 2.20 | 2.03 | 1.68 |
| Cash Flow | ||||
| Operating CF | -¥2,748M | -¥9,314M | -¥3,544M | ¥3,850M |
| Investing CF | -¥634M | -¥956M | -¥1,025M | -¥151M |
| Financing CF | ¥3,885M | ¥11,033M | -¥1,983M | -¥6,523M |
| Free CF | -¥3,437M | -¥9,465M | -¥4,242M | ¥2,919M |
| Efficiency | ||||
| ROE | 8.63% | 9.59% | 10.79% | 14.49% |
| ROA | 2.24% | 2.47% | 3.01% | 4.44% |
Latest IR Information
-
2027 Fiscal Year First Quarter Financial Summary (Japanese GAAP) (Consolidated)
For the first quarter of the 2027 fiscal year, net sales were 27,658 million yen (up 3.0% YoY), operating income 1,471 million yen (△64.6%), and net income attributable to owners of the parent 550 million yen (△79.9%), indicating a decrease...
Read more -
[Cosmo Initiatives] Share Buyback Completed | July 2026
Cosmo Initiatives announced that it has completed the market purchase of 140,800 shares (0.42%) of its own stock by July 7, 2026.
Read more -
[Cosmo Initiatives] Establishment of a Special Subsidiary and Business Development | June 2026
Cosmo Initiatives has resolved to establish and invest in a specific subsidiary on June 24, 2026, with plans to make it a consolidated subsidiary on June 29, 2026. The new subsidiary aims to facilitate asset securitization and hotel development, which...
Read more -
[Cosmos Initia] Share Buyback and Revision of Shareholder Incentive Scheme | June 2026
Cosmos Initia plans to dispose of 129,458 shares of treasury stock on September 11, 2026, raising approximately 161.43 million yen. The share incentive scheme will also be revised.
Read more -
[Cosmo Initialization] Status of Controlling Shareholders and Affiliated Companies as of June 2026 | June 17, 2026
Cosmo Initialization discloses its relationships with Daiwa House Industry and Kyoritsu Maintenance, detailing the ownership percentages of voting rights, the nature of their relationships, and transaction details.
Read more
Latest News (5 items)
Company Information
About
Cosmos Initia Co., Ltd. engages in the real estate sale, rental, and brokerage activities in Japan. It operates through Residential Business, Solution Business, Accommodation Business, and Construction Business segments. The company develops and sells condominium and single-family houses; post completion/move-in maintenance services; and acquisition/renovation/sale of existing condominiums. It also provides various solutions, such as sales/purchases and property management of investment real estate, and asset management/design/architectural consulting services; as well as develops and operates MIMARU apartment-style hotels. The company was formerly known as Recruit Cosmos Co., Ltd. and changed its name to Cosmos Initia Co., Ltd. in September 2006. Cosmos Initia Co., Ltd. was incorporated in 1969 and is headquartered in Tokyo, Japan.