Insource Co., Ltd.
Stock Price Chart
2026/10/09 12:26 UpdatedPrice Trend
2026/10/09 12:26 UpdatedPrice & Trading Details
2026/10/09 12:26 UpdatedPRICE
TRADING
Analyst Recommendations 2 analysts
Updated 2026/10/01Earnings Calendar
Updated 2026/10/01Recent Earnings
| Date | EPS Est. | EPS Actual | Surprise |
|---|---|---|---|
| 2023/11/06 | ¥8.60 | ¥9.19 | +6.9% |
| 2023/07/23 | ¥7.70 | ¥6.94 | -9.9% |
Shareholder Composition
Updated 2026/10/01Top Mutual Funds / ETFs
Updated 2026/10/01Major Holders
Updated 2026/10/01| Fund Name | Ownership | Shares | Change |
|---|---|---|---|
|
VANGUARD STAR FUNDS-Vanguard Total International Stock Index Fund
|
692.0K | 0.00% | |
|
VANGUARD TAX-MANAGED FUNDS-Vanguard Developed Markets Index Fund
|
468.1K | 0.00% | |
|
DFA INVESTMENT TRUST CO-The Japanese Small Company Series
|
228.9K | -2.55% | |
|
VANGUARD Intl Eqy. INDEX Fd.S-Vanguard FTSE All-World ex-US Small-Cap
|
219.8K | +31.85% | |
|
DFA INVESTMENT DIMENSIONS GROUP INC-Intl Core Eqy. 2 PORT.
|
156.6K | 0.00% | |
|
SCHWAB STRATEGIC TRUST-Schwab International Small-Cap Equity ETF
|
89.7K | -20.19% |
Dividend History 4Years Growth
Updated 2026/10/04| Year | Dividend | Change |
|---|---|---|
| 2026 | ¥35 | +40.0% |
| 2025 | ¥25 | +25.0% |
| 2024 | ¥20 | +53.8% |
| 2023 | ¥13 | +20.9% |
| 2022 | ¥11 | - |
Financial Performance
2026/10/04 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥9,418M | ¥10,784M | ¥12,475M | ¥14,511M |
| Gross Profit | ¥7,214M | ¥8,242M | ¥9,614M | ¥11,159M |
| Operating Income | ¥3,367M | ¥3,941M | ¥4,937M | ¥5,979M |
| Pretax Income | ¥3,317M | ¥3,918M | ¥4,937M | ¥5,979M |
| Net Income | ¥2,234M | ¥2,676M | ¥3,356M | ¥4,130M |
| EPS | ¥26.52 | ¥31.78 | ¥39.98 | ¥49.20 |
| Operating Margin | 35.75% | 36.55% | 39.58% | 41.20% |
| Balance Sheet | ||||
| Total Assets | ¥8,730M | ¥10,795M | ¥13,178M | ¥16,149M |
| Total Equity | ¥6,125M | ¥7,930M | ¥9,935M | ¥12,487M |
| Total Liabilities | ¥2,604M | ¥2,866M | ¥3,242M | ¥3,662M |
| Cash | ¥3,827M | ¥3,516M | ¥5,705M | ¥8,191M |
| Interest-bearing Debt | - | - | - | - |
| Equity Ratio | 70.17% | 73.45% | 75.40% | 77.32% |
| D/E Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow | ||||
| Operating CF | ¥2,544M | ¥2,903M | ¥4,032M | ¥4,395M |
| Investing CF | -¥687M | -¥2,305M | -¥448M | -¥231M |
| Financing CF | -¥655M | -¥910M | -¥1,395M | -¥1,678M |
| Free CF | ¥1,849M | ¥1,326M | ¥3,725M | ¥4,316M |
| Efficiency | ||||
| ROE | 36.46% | 33.75% | 33.78% | 33.07% |
| ROA | 25.59% | 24.79% | 25.47% | 25.57% |
Latest IR Information
-
Insource Co., Ltd. Review of Fiscal Year Ended September 2026 and Management Policy for Fiscal Year Ending September 2027
Revised the FY2026 forecasts: net sales adjusted to 15.6 billion yen and operating income to 6.15 billion yen. For FY2027, the company will reassess excessive allocation of sales resources to large enterprises and shift strategy toward profitability by focusing on...
Read more -
Notice on Revision of Consolidated Full-Year Forecast for the Year Ending September 2026
Net sales revised downward from 16,000 to 15,600 million yen; operating income from 6,380 to 6,150 million yen; net income attributable to owners of the parent from 4,400 to 4,250 million yen. Dividend forecast maintained at the previous 35 yen....
Read more -
Correction) Regarding the Correction of the Numerical Values in the Notice on the Status of Own Stock Acquisition
Corrected certain numerical values in the notice regarding the status of own stock acquisition. The correction concerns the total value of the acquisition price for shares, from 200,000,000 yen (upper limit) before correction to 2,000,000,000 yen (upper limit) after correction.
Read more -
Financial Summary for the Third Quarter of the Fiscal Year Ending September 2026 (Japanese Standards) (Consolidated)
For the third quarter of the fiscal year ending September 2026, consolidated results show net sales of 11,582,678 thousand yen, operating income of 4,448,526 thousand yen, ordinary income of 4,502,897 thousand yen, and net income attributable to owners of the...
Read more -
Notice Regarding the Status of Share Buyback
Acquire normal shares through market purchases for a total amount of 1,489,656,900 yen and 2,004,600 shares. The cap is 3,000,000 shares (3.5% of outstanding shares; cap of 200,000,000 yen). The resolution was made on July 21, and the acquisition period...
Read more -
Notice of Personnel Changes and Resignation of Executive Officer
As of September 1, 2026, personnel changes will take effect, and Tanaka Shun will assume the position of Head of IT Services Division, in addition to other roles. On August 31, 2026, Executive Officer Asa Kōhei will resign. The reason...
Read more
Latest News (5 items)
-
Average Analyst Rating: buy
Average Target Price: ¥905
Rating Score: 2.50 (Based on 2 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
Insource Co., Ltd. provides various lecturer dispatch type training, open lecture, and other services in Japan. It offers on-site training; open seminars; educational; IT services; and engages other businesses, such as e-learning/video production, online seminar administration services, video training content, workshop and consulting services, DX promotion support, AI/ RPA introduction support, online seminar agency, and recruitment services. Insource Co., Ltd. was founded in 2002 and is headquartered in Tokyo, Japan.
