Headwaters Co.,Ltd
Supplementary Explanation Materials for Q3 Financial Summary for the Fiscal Year Ending December 2026
Cumulative 3Q revenue increased 216.4% year-over-year, operating profit increased 432.2% year-over-year. Q3 standalone also achieved record highs. Higher pricing of Enterprise AI solutions and efficiencies from AI agent utilization contributed. Full-year forecasts indicate potential upward revision to revenue of 8.56 billion yen and operating profit of 755 million yen.
Key Figures
- Revenue Full-year Forecast 8.56 billion yen
- EBITA Margin Full-year 8.8%
- Equity Ratio 58.7%
- Cash and Deposits 2.07 billion yen
AI要約
Performance Overview
Cumulative through Q3, revenue increased from 2,702,050 thousand yen to 5,848,044 thousand yen (YoY +216.4%), with higher unit prices driven mainly by Enterprise AI solutions. Q3 standalone also achieved record revenue and gross profit. EBITA totaled 591 million yen cumulatively, and the EBITA margin rose to 10.3%. SG&A ratio declined to 36.6%.
Outlook and Impact for Investors
The full-year forecast assumes revenue of 8.56 billion yen and operating income of 755 million yen. Growth in Q4 and the disappearance of certain one-time expenses are expected to contribute. If the expansion of the AI agent market and continued adoption of digital employees improve productivity, further profitability improvement is expected.
Revenue Trend
Operating Income Trend
Segment Revenue Breakdown
Margin Analysis
Headwaters Co.,Ltd
Company overview · Stock price · Financial data · All IR
