Daiwa Securities Living Investment Corporation
Stock Price Chart
2026/03/03 UpdatedPrice Trend
2026/03/03 UpdatedPrice & Trading Details
2026/03/03 UpdatedPRICE
TRADING
Analyst Recommendations 2 analysts
Updated 2026/03/01Shareholder Composition
Updated 2026/03/01Dividend History 4Years Growth
Updated 2026/03/01| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥5,430 | +15.5% |
| 2024 | ¥4,700 | +6.1% |
| 2023 | ¥4,431 | +1.6% |
| 2022 | ¥4,360 | +0.9% |
| 2021 | ¥4,320 | - |
Financial Performance
2026/03/01 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥22,700M | ¥24,668M | ¥27,439M | ¥29,854M |
| Gross Profit | ¥13,196M | ¥14,536M | ¥16,741M | ¥19,185M |
| Operating Income | ¥10,666M | ¥11,807M | ¥13,692M | ¥15,983M |
| Pretax Income | ¥10,344M | ¥11,476M | ¥13,327M | ¥15,644M |
| Net Income | ¥9,274M | ¥10,352M | ¥12,017M | ¥13,818M |
| EPS | ¥4,206.55 | ¥4,578.60 | ¥4,992.81 | ¥5,753.84 |
| Operating Margin | 46.99% | 47.87% | 49.90% | 53.54% |
| Balance Sheet | ||||
| Total Assets | ¥353,677M | ¥367,533M | ¥400,085M | ¥400,133M |
| Total Equity | ¥165,219M | ¥171,996M | ¥187,822M | ¥187,575M |
| Total Liabilities | ¥188,458M | ¥195,537M | ¥212,263M | ¥212,558M |
| Cash | ¥14,774M | ¥18,701M | ¥8,171M | ¥8,949M |
| Interest-bearing Debt | ¥181,687M | ¥188,137M | ¥204,737M | ¥204,737M |
| Equity Ratio | 46.71% | 46.80% | 46.95% | 46.88% |
| D/E Ratio | 1.10 | 1.09 | 1.09 | 1.09 |
| Cash Flow | ||||
| Operating CF | ¥14,404M | ¥24,570M | ¥26,527M | ¥29,792M |
| Investing CF | -¥18,090M | -¥23,316M | -¥56,870M | -¥14,476M |
| Financing CF | ¥7,601M | ¥2,840M | ¥20,341M | -¥14,348M |
| Free CF | -¥3,849M | ¥1,318M | -¥30,469M | ¥15,423M |
| Efficiency | ||||
| ROE | 5.61% | 6.02% | 6.40% | 7.37% |
| ROA | 2.62% | 2.82% | 3.00% | 3.45% |
Latest IR Information
-
Notice Regarding Refinancing
Daiwa Securities Living Investment Corporation has decided to conduct refinancing of 4,509 million yen on March 23, 2026, reducing short-term borrowings and increasing long-term borrowings.
Read more -
Notice Regarding Refinancing
Daiwa Securities Living Investment Corporation will execute refinancing totaling JPY 2,591 million as of January 27, 2026. This refinancing is for repayment funds of borrowings from multiple financial institutions.
Read more -
Announcement Regarding Acquisition of Domestic Real Estate (Gran Casa Sumiyoshi II)
Daiwa Living REIT Investment Corporation plans to acquire the condominium "Gran Casa Sumiyoshi II" in Koto-ku, Tokyo, for 1,440 million yen. The appraised value is 1,980 million yen, and the acquisition is scheduled to be completed by March 31, 2026.
Read more
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥119,500
Rating Score: - (Based on 2 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
Daiwa Securities Living Investment Corporation based on the provisions of the Act on Investment Trusts and Investment Corporations and listed as a housing-specific REIT on the Tokyo Stock Exchange Real Estate Investment Trust market on June 22, 2006. The Investment Corporation merged with Prospect Reit Investment Corporation in an absorption-type merger on July 1, 2010, and since then it has been seeking to steadily enhance distributions primarily by improving the quality of its portfolio through the replacement of properties (acquiring new properties and disposing of existing properties), strengthening overall operations by improving occupancy rates and other factors, and reducing costs by decreasing expenses for interest-bearing debt and other items. Furthermore, as a result of an absorption-type merger (hereinafter the Merger) whereby the Investment Corporation is the surviving corporation and Nippon Healthcare Investment Corporation (hereinafter NHI) is the absorbed corporation on April 1, 2020, upon which the trade name was changed from Japan Rental Housing Investments Inc. to Daiwa Securities Living Investment Corporation and healthcare facilities were added to the portfolio, the Investment Corporation is now managed as a REIT that comprehensively provides comfortable living spaces that support life and lifestyle of everyone' suited to each life stage. The properties under management at the end of September 2025 consisted of 243 properties with a total acquisition price of ¥399,139 million and a total rentable floor area of 742,455.67 square meters.