Daiwa House REIT Investment Corporation
Stock Price Chart
2026/01/16 UpdatedPrice Trend
2026/01/16 UpdatedPrice & Trading Details
2026/01/16 UpdatedPRICE
TRADING
Analyst Recommendations 6 analysts
Updated 2026/01/11Shareholder Composition
Updated 2026/01/11Dividend History 2Years Growth
Updated 2026/01/11| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥6,827 | +139.1% |
| 2024 | ¥2,856 | +1.2% |
| 2023 | ¥2,822 | -50.7% |
| 2022 | ¥5,720 | -10.2% |
| 2021 | ¥6,373 | - |
Financial Performance
2026/01/11 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥59,633M | ¥59,411M | ¥61,897M | ¥66,721M |
| Gross Profit | ¥35,018M | ¥34,617M | ¥36,245M | ¥40,969M |
| Operating Income | ¥26,071M | ¥25,656M | ¥27,278M | ¥31,989M |
| Pretax Income | ¥25,254M | ¥25,018M | ¥23,401M | ¥31,394M |
| Net Income | ¥22,735M | ¥22,348M | ¥20,434M | ¥28,188M |
| EPS | ¥4,901.18 | ¥4,816.42 | ¥4,415.00 | ¥6,140.59 |
| Operating Margin | 43.72% | 43.18% | 44.07% | 47.94% |
| Balance Sheet | ||||
| Total Assets | ¥963,566M | ¥958,747M | ¥963,487M | ¥948,096M |
| Total Equity | ¥521,820M | ¥518,174M | ¥509,371M | ¥504,944M |
| Total Liabilities | ¥441,746M | ¥440,574M | ¥454,116M | ¥443,152M |
| Cash | ¥30,043M | ¥35,200M | ¥26,719M | ¥31,767M |
| Interest-bearing Debt | ¥407,550M | ¥407,550M | ¥420,550M | ¥410,950M |
| Equity Ratio | 54.16% | 54.05% | 52.87% | 53.26% |
| D/E Ratio | 0.78 | 0.79 | 0.83 | 0.81 |
| Cash Flow | ||||
| Operating CF | ¥41,615M | ¥37,388M | ¥50,212M | ¥54,949M |
| Investing CF | -¥76,990M | -¥6,397M | -¥41,994M | -¥8,140M |
| Financing CF | ¥38,083M | -¥26,143M | -¥16,329M | -¥42,246M |
| Free CF | -¥36,911M | ¥31,086M | ¥7,970M | ¥47,148M |
| Efficiency | ||||
| ROE | 4.36% | 4.31% | 4.01% | 5.58% |
| ROA | 2.36% | 2.33% | 2.12% | 2.97% |
Latest News (5 items)
-
Average Analyst Rating: none
Average Target Price: ¥145,483
Rating Score: - (Based on 6 analysts)
※1=Strong Buy, 5=Strong Sell
Those who invested in Daiwa House REIT Investment (TSE:8984) a year ago are up 31% - simplywall.st ↗
Daiwa Securities Living REIT to Acquire Two Urban Rental Housing Assets in Japan - TipRanks ↗
Company Information
About
DHR is a real estate investment trust (J-REIT) whose sponsor is Daiwa House Industry Co., Ltd. (hereinafter referred to as Daiwa House) and whose asset manager is Daiwa House Asset Management Co., Ltd. (hereinafter referred to as the Asset Manager), a wholly owned subsidiary of Daiwa House. DHR was listed on the Real Estate Investment Trust (REIT) Market of the Tokyo Stock Exchange, Inc. (hereinafter referred to as the Tokyo Stock Exchange) on March 22, 2006, and then later merged with New City Residence Investment Corporation (hereinafter referred to as NCR) on April 1, 2010 (hereinafter referred to as the merger with NCR). Subsequently on December 1, 2011, the corporate name was changed to Daiwa House Residential Investment Corporation (the corporation prior to change of corporate name to Daiwa House REIT Investment Corporation is hereinafter referred to as the former DHI), and accordingly changed its investment targets to residential properties. The former Daiwa House REIT Investment Corporation (the Daiwa House REIT Investment Corporation, which was dissolved upon having merged with DHR as of September 1, 2016, is hereinafter referred to as the former DHR) was established on September 14, 2007, whose asset manager was Daiwa House REIT Management Co., Ltd., a wholly owned subsidiary of Daiwa House. The former DHR was listed on the Tokyo Stock Exchange Real Estate Investment Trust (REIT) Market on November 28, 2012, as a REIT that targets investment in logistics and retail properties. On September 1, 2016, the former DHI and the former DHR (hereinafter collectively referred to as the Investment Corporations) conducted an absorption-type merger (hereinafter referred to as the Merger) whereby the former DHI was the surviving corporation and the former DHR was the absorbed corporation, shifted to a diversified portfolio strategy that targets investment in new asset classes such as hotel and office properties, in addition to those that the Investment Corporations had targeted for investment in the past, and changed its corporate name from Daiwa House Residential Investment Corporation to Daiwa House REIT Investment Corporation.