KDX Realty Investment Corporation
Stock Price Chart
2026/03/02 UpdatedPrice Trend
2026/03/02 UpdatedPrice & Trading Details
2026/03/02 UpdatedPRICE
TRADING
Analyst Recommendations 8 analysts
Updated 2026/03/01Shareholder Composition
Updated 2026/03/01Dividend History 3Years Growth
Updated 2026/03/01| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥8,150 | +2.4% |
| 2024 | ¥7,957 | +3.4% |
| 2023 | ¥7,696 | +8.1% |
| 2022 | ¥7,122 | -3.0% |
| 2021 | ¥7,346 | - |
Financial Performance
2026/03/01 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥31,330M | ¥32,157M | ¥33,946M | ¥78,812M |
| Gross Profit | ¥17,196M | ¥17,140M | ¥18,274M | ¥46,956M |
| Operating Income | ¥14,849M | ¥14,807M | ¥15,749M | ¥39,645M |
| Pretax Income | ¥14,548M | ¥14,477M | ¥15,314M | ¥38,577M |
| Net Income | ¥12,926M | ¥12,948M | ¥13,777M | ¥34,016M |
| EPS | - | ¥7,573.79 | ¥4,725.56 | ¥12,108.80 |
| Operating Margin | 47.40% | 46.05% | 46.39% | 50.30% |
| Balance Sheet | ||||
| Total Assets | ¥456,328M | ¥473,013M | ¥475,368M | ¥1,241,983M |
| Total Equity | ¥230,545M | ¥229,562M | ¥231,523M | ¥635,859M |
| Total Liabilities | ¥225,783M | ¥243,451M | ¥243,844M | ¥606,124M |
| Cash | ¥19,274M | ¥20,376M | ¥28,937M | ¥24,856M |
| Interest-bearing Debt | ¥198,750M | ¥214,950M | ¥214,950M | ¥548,400M |
| Equity Ratio | 50.52% | 48.53% | 48.70% | 51.20% |
| D/E Ratio | 0.86 | 0.94 | 0.93 | 0.86 |
| Cash Flow | ||||
| Operating CF | ¥20,875M | ¥20,899M | ¥21,884M | ¥63,040M |
| Investing CF | -¥2,160M | -¥20,122M | -¥676M | -¥52,118M |
| Financing CF | -¥16,201M | ¥1,192M | -¥12,633M | -¥21,426M |
| Free CF | ¥18,522M | -¥1,158M | ¥20,045M | ¥10,271M |
| Efficiency | ||||
| ROE | 5.61% | 5.64% | 5.95% | 5.35% |
| ROA | 2.83% | 2.74% | 2.90% | 2.74% |
Latest IR Information
-
Notice Regarding Change of President at the Asset Management Company
The president of Kenedix Real Estate Investment Advisory Co., Ltd., the asset management company for KDX Residential Fund, Inc., is scheduled to change from Akihiro Asano to Atsuhiko Murata as of March 25, 2026.
Read more -
Notice Regarding Borrowing of Funds (Series 0047)
KDX REIT executed a 10.7 billion yen green loan to be allocated for the repayment of borrowings due on February 27, 2026.
Read more -
Notice Regarding Borrowing of Funds (Series 0046)
KDX REIT has decided to borrow 1.5 billion yen through green loans. The breakdown is 1,000 million yen from Sumitomo Mitsui Trust Bank and 500 million yen from SBI Shinsei Bank, planned to be allocated for repayment of existing borrowings.
Read more -
Notice Regarding Borrowing of Funds (Interest Rate Determination) (Series 0045)
KDX Real Estate Investment Corporation has determined the interest rate for a 700 million yen loan under Series 0045. SBI Shinsei Bank portion of 400 million yen at fixed 2.04936%, Aozora Bank portion of 300 million yen unknown. Scheduled loan...
Read more -
Partial Correction of Press Release
Partial numerical corrections have been made to the notices dated March 27 and September 25, 2025, concerning the acquisition of real estate trust beneficiary interests. Corrections include misstatements in total floor area, leasable area, and seismic PML values.
Read more
Latest News (5 items)
-
Average Analyst Rating: buy
Average Target Price: ¥187,650
Rating Score: 2.25 (Based on 8 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
Since listing on the Tokyo Stock Exchange in July 2005, we have established a solid portfolio investing in mid-sized office buildings primarily in the Tokyo Metropolitan Area. On November 1, 2023, we merged with Kenedix Residential Next Investment Corporation and Kenedix Retail REIT Corporation, and have changed our name to "KDX Realty Investment Corporation". Following the merger, we seek to achieve sustainable growth by expanding our investment universe while adapting to environmental changes. We will continue to invest in properties utilizing not only support from the sponsor Kenedix, Inc., but also the unique network of the asset management company, Kenedix Real Estate Fund Management Inc. to achieve sustainable growth in our AUM (assets under management) and expand our portfolio.
