NEXTAGE Co., Ltd.
Stock Price Chart
2026/08/21 UpdatedPrice Trend
2026/08/21 UpdatedPrice & Trading Details
2026/08/21 UpdatedPRICE
TRADING
Analyst Recommendations 5 analysts
Updated 2026/08/01Earnings Calendar
Updated 2026/08/01Recent Earnings
| Date | EPS Est. | EPS Actual | Surprise |
|---|---|---|---|
| 2026/01/05 | ¥52.17 | ¥62.21 | +19.2% |
| 2025/10/06 | ¥36.82 | ¥46.35 | +25.9% |
| 2025/07/07 | ¥35.92 | ¥39.11 | +8.9% |
| 2023/10/01 | ¥64.10 | ¥57.15 | -10.8% |
Shareholder Composition
Updated 2026/08/01Major Holders
Updated 2026/08/01| Institution | Ownership | Shares | Change |
|---|---|---|---|
|
-Price (T.Rowe) International Growth Equity Trust
|
4.8M | +10.48% | |
|
T. ROWE PRICE Intl Fd.S, INC.-T. Rowe Price Intl Stock Fd.
|
3.9M | -0.17% | |
|
T. ROWE PRICE Intl Fd.S, INC.-T. Rowe Price Intl Discovery Fd.
|
2.2M | 0.00% | |
|
VANGUARD STAR FUNDS-Vanguard Total International Stock Index Fund
|
679.4K | 0.00% | |
|
-Price (T.Rowe) Non-U.S. Equities Trust
|
659.4K | +18.47% | |
|
Victory Portfolios-Victory Trivalent International Small-Cap Fund
|
609.1K | +1.00% |
Dividend History 4Years Growth
Updated 2026/08/23| Year | Dividend | Change |
|---|---|---|
| 2025 | ¥45 | +36.4% |
| 2024 | ¥33 | +3.1% |
| 2023 | ¥32 | +33.3% |
| 2022 | ¥24 | +60.0% |
| 2021 | ¥15 | - |
Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥291,263M | ¥418,117M | ¥463,464M | ¥552,778M |
| Gross Profit | ¥56,731M | ¥74,028M | ¥86,827M | ¥98,668M |
| Operating Income | ¥13,638M | ¥19,448M | ¥16,084M | ¥12,943M |
| Pretax Income | ¥13,547M | ¥19,010M | ¥15,806M | ¥11,705M |
| Net Income | ¥9,663M | ¥13,886M | ¥11,556M | ¥8,006M |
| EPS | ¥124.95 | ¥175.74 | ¥144.97 | ¥99.90 |
| Operating Margin | 4.68% | 4.65% | 3.47% | 2.34% |
| Balance Sheet | ||||
| Total Assets | ¥111,032M | ¥161,259M | ¥177,497M | ¥222,266M |
| Total Equity | ¥41,616M | ¥56,301M | ¥66,505M | ¥72,727M |
| Total Liabilities | ¥69,416M | ¥104,958M | ¥110,992M | ¥149,539M |
| Cash | ¥22,748M | ¥19,845M | ¥29,630M | ¥35,711M |
| Interest-bearing Debt | ¥51,486M | ¥76,522M | ¥77,420M | ¥109,921M |
| Equity Ratio | 37.48% | 34.91% | 37.47% | 32.72% |
| D/E Ratio | 1.24 | 1.36 | 1.16 | 1.51 |
| Cash Flow | ||||
| Operating CF | ¥3,214M | -¥17,853M | ¥33,689M | ¥3,024M |
| Investing CF | -¥8,256M | -¥13,831M | -¥23,677M | -¥18,454M |
| Financing CF | ¥317M | ¥28,812M | -¥227M | ¥21,367M |
| Free CF | -¥4,225M | -¥30,505M | ¥13,199M | -¥11,162M |
| Efficiency | ||||
| ROE | 23.22% | 24.66% | 17.38% | 11.01% |
| ROA | 8.70% | 8.61% | 6.51% | 3.60% |
Latest IR Information
-
Notice on Differences between the Second Quarter (Mid-year) Performance Forecast and Actuals and Revisions to the Full-Year Earnings Forecast
The cumulative results for the second quarter exceeded the previous forecast, and the full-year forecast was revised upward. In the first half, strong buyback market conditions and improved productivity led to higher sales and profits. The full-year consolidated and non-consolidated...
Read more -
Fiscal Year Ending November 2026 Q2 Interim Financial Summary (Japanese Standards) (Consolidated)
Overview of the 2Q interim results for the fiscal year ending November 2026. Disclosure of revenue, operating income, ordinary income, and net income attributable to owners of parent for the interim period. Includes trends in new store openings and business...
Read more -
Notice Regarding Company Split (Simplified Absorption-Type Company Split)
Nextage Co., Ltd. will implement a simplified absorption-type company split on June 1, 2026, transferring four businesses including the Volvo business to wholly owned subsidiaries to clarify business responsibility and promote swift decision-making.
Read more -
Financial Summary for the First Quarter of Fiscal Year Ending November 2026 [Japanese GAAP] (Consolidated)
For the first quarter of the fiscal year ending November 2026, net sales were 181.069 billion yen (25.0% YoY increase), operating income was 6.024 billion yen (182.6% YoY increase), and net income attributable to owners of parent for the quarter...
Read more -
Notice Regarding the Conclusion of a Financial Covenant-Linked Loan Agreement
On March 26, 2026, Nextage Co., Ltd. concluded a financial covenant-linked loan agreement totaling JPY 20 billion with Mitsubishi UFJ Bank, Ltd. and seven other financial institutions.
Read more
Latest News (5 items)
-
Average Analyst Rating: buy
Average Target Price: ¥4,355
Rating Score: 2.20 (Based on 5 analysts)
※1=Strong Buy, 5=Strong Sell
Company Information
About
NEXTAGE Co., Ltd., together with its subsidiaries, engages in the sale of new and used cars in Japan. The company is also involved in automotive maintenance and repair services; the purchase of used vehicles; insurance agency services; on-site automobile purchasing services; car coating services; vehicle inspection services; and the sale of car accessories. It provides its products and services through its stores. NEXTAGE Co., Ltd. was incorporated in 1998 and is headquartered in Nagoya, Japan.
