CRAVIA Inc.
Stock Price Chart
2026/10/07 19:11 UpdatedPrice Trend
2026/10/07 19:11 UpdatedPrice & Trading Details
2026/10/07 19:11 UpdatedPRICE
TRADING
Shareholder Composition
Updated 2026/10/01Financial Performance
2026/10/04 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥447M | ¥289M | ¥456M | ¥546M |
| Gross Profit | ¥270M | ¥124M | ¥39M | ¥56M |
| Operating Income | -¥223M | -¥427M | -¥302M | -¥282M |
| Pretax Income | -¥221M | -¥494M | -¥329M | -¥259M |
| Net Income | -¥232M | -¥491M | -¥338M | -¥259M |
| EPS | -¥25.67 | -¥27.06 | -¥13.98 | -¥8.16 |
| Operating Margin | -49.88% | -147.70% | -66.29% | -51.66% |
| Balance Sheet | ||||
| Total Assets | ¥437M | ¥349M | ¥558M | ¥661M |
| Total Equity | ¥73M | ¥117M | ¥342M | ¥425M |
| Total Liabilities | ¥364M | ¥232M | ¥215M | ¥236M |
| Cash | ¥350M | ¥174M | ¥344M | ¥89M |
| Interest-bearing Debt | ¥203M | ¥166M | ¥138M | ¥131M |
| Equity Ratio | 16.71% | 33.45% | 61.37% | 64.28% |
| D/E Ratio | 2.78 | 1.42 | 0.40 | 0.31 |
| Cash Flow | ||||
| Operating CF | -¥516M | -¥577M | -¥266M | -¥281M |
| Investing CF | ¥29M | -¥100M | -¥79M | -¥281M |
| Financing CF | ¥576M | ¥501M | ¥516M | ¥308M |
| Free CF | -¥533M | -¥585M | -¥273M | -¥288M |
| Efficiency | ||||
| ROE | -317.37% | -420.70% | -98.68% | -60.82% |
| ROA | -53.04% | -140.72% | -60.56% | -39.09% |
Latest IR Information
-
Notice Regarding Capital and Business Alliance through Share Transfer and Working Capital Loan
Aiming to expand K-POP related business, CRAVIA Inc. will acquire 50% of the shares of Redstart ENM Inc., making it an equity-method affiliate. The share transfer price is set at the equivalent of 50,000 won (approx. 5,000 yen) for half...
Read more -
Notice of Change in Use of Proceeds
Changed the intended use of funds raised through issuance and exercise of stock acquisition rights. Converted part of working capital into loan funds to an equity-method affiliate and revised the expenditure period to October 2026–October 2028. Meanwhile, repayment of the...
Read more -
Notice on Determination of Use of Proceeds from Exercise of the 10th Stock Acquisition Rights
The Board of Directors resolved to allocate 9 hundred million yen procured through the exercise of stock acquisition rights to working capital for the ARTBOX and POCA i businesses. The impact on consolidated results for the fiscal year ending December...
Read more -
Notice of Extraordinary General Meeting of Shareholders Date and Agenda Items to be Proposed, and Partial Amendment to the Articles of Incorporation
Read more -
Notice of Subsidiary Name Change
Read more
Latest News (5 items)
Company Information
About
CRAVIA Inc. engages in the online advertising delivery agency, internet-based informational, internet-related system development, and seminars and events, and publishing businesses in Japan and other Asian regions. It also offers Ambassador platform, a fan development and activation solution. CRAVIA Inc. was formerly known as Agile Media Network Inc. The company was incorporated in 2007 and is headquartered in Tokyo, Japan.
