Intimate Merger, Inc.
(株)インティメート・マージャー
2026/08/25 Updated
Market Cap:
$22.6M (¥3.6B)
Stock Price:
$7.18 (¥1,144)
Exchange Rate: 1 USD = ¥159.24
Stock Price Chart
2026/08/25 Updated20.71
PER (Price Earnings Ratio)
vs Industry Avg: +11.2
2.18
PBR (Price to Book Ratio)
vs Industry Avg: +0.9
0.00%
Dividend Yield
vs Industry Avg: -2.95%
Price Trend
2026/08/25 UpdatedShort-term
5-Day MA
-1.06%
Near-term
25-Day MA
+3.69%
Mid-term
75-Day MA
+11.34%
Long-term
200-Day MA
+9.98%
Price & Trading Details
2026/08/25 UpdatedPRICE
Previous Close
¥1,175
Open
¥1,175
High
¥1,175
Low
¥1,144
Close
¥1,144
TRADING
Volume
3,800
Average Volume
25,171
Turnover
¥4,347,200
Min. Purchase
¥114,400
Shareholder Composition
Updated 2026/08/0157.3%
Insider Holdings
3.6%
Institutional
39.2%
Public Float
2
Institutional Holders
Insider Holdings
57.3%
Institutional
3.6%
Public Float
39.2%
Financial Performance
2026/08/23 UpdatedRevenue & Profit
Margins
Cash Flow
Financial Health
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | ¥2,801M | ¥2,982M | ¥2,995M | ¥3,364M |
| Gross Profit | ¥704M | ¥781M | ¥745M | ¥887M |
| Operating Income | ¥94M | ¥139M | ¥86M | ¥228M |
| Pretax Income | ¥94M | ¥139M | ¥88M | ¥231M |
| Net Income | ¥71M | ¥101M | ¥57M | ¥153M |
| EPS | ¥21.04 | ¥29.95 | ¥16.99 | ¥46.75 |
| Operating Margin | 3.37% | 4.66% | 2.88% | 6.77% |
| Balance Sheet | ||||
| Total Assets | ¥1,988M | ¥2,093M | ¥2,122M | ¥2,191M |
| Total Equity | ¥1,399M | ¥1,512M | ¥1,582M | ¥1,531M |
| Total Liabilities | ¥589M | ¥581M | ¥540M | ¥660M |
| Cash | ¥1,460M | ¥1,611M | ¥1,622M | ¥1,626M |
| Interest-bearing Debt | ¥100M | ¥100M | ¥100M | ¥100M |
| Equity Ratio | 70.39% | 72.22% | 74.56% | 69.88% |
| D/E Ratio | 0.07 | 0.07 | 0.06 | 0.07 |
| Cash Flow | ||||
| Operating CF | ¥90M | ¥149M | ¥10M | ¥218M |
| Investing CF | -¥3M | -¥0M | -¥1M | -¥0M |
| Financing CF | ¥22M | ¥3M | ¥2M | -¥214M |
| Free CF | ¥87M | ¥148M | ¥9M | ¥218M |
| Efficiency | ||||
| ROE | 5.05% | 6.67% | 3.62% | 10.02% |
| ROA | 3.55% | 4.82% | 2.70% | 7.00% |
Latest IR Information
Latest News (5 items)
Company Information
English Name
Intimate Merger, Inc.
Japanese Name
(株)インティメート・マージャー
Stock Code
7072.T (JPX)
Sector / Industry
Technology / Information Technology Services
Website
https://corp.intimatemerger.com
Employees
42
About
Intimate Merger, Inc. engages in the data management platforms business in Japan. It offers data management and analytics, data utilization advertising distribution, IM post cookie ad network, and display advertising management services. The company was incorporated in 2013 and is headquartered in Tokyo, Japan.
Data provided by Yahoo Finance
