#SupplementaryExplanationMaterials

Net sales of 142.3 billion yen (up 26.6% YoY), operating profit of 14.4 billion yen (up 51.8% YoY), net income attributable to owners of the parent of 10.0 billion yen (up 54.4% YoY), achieving record-high performance.

For Q1 of the fiscal year ending November 2026, net sales reached 16,243 million yen (+5.8% YoY), operating income was 2,286 million yen (+20.5% YoY), and net income attributable to owners of the parent was 1,734 million yen (+22.6% YoY), achieving revenue and profit growth.

Net income attributable to owners of parent for the cumulative third quarter of the fiscal year ending March 2026 was 3.08 billion yen (7% YoY increase), and EPS corrected to 59.07 yen. The full-year earnings guidance was downwardly revised to net income of 34.7 billion yen (9.8 billion yen decrease from previous forecast).

For the fiscal year ending December 2025, net sales were 201.2 billion yen (99.5% year-over-year), adjusted ordinary income was 11.8 billion yen (122.9% year-over-year), and pre-adjustment net income attributable to owners of parent was 10.0 billion yen (114.5% year-over-year).

For the cumulative third quarter of the fiscal year ending March 2026, net sales were ¥380.28 billion (YoY +1.2%) and operating income was ¥28.58 billion (YoY -13.2%).

In Q1 FY2026, net sales reached 16,354 million yen (YoY +8.3%), and net income attributable to owners of parent was 668 million yen (YoY +41.8%). Dividend forecast is 26 yen annually (2 yen increase planned).